Stock 6148 AZION CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Azion Corporation

Equities

6148

TW0006148000

IT Services & Consulting

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
30.55 TWD +0.16% Intraday chart for Azion Corporation +1.66% -13.33%
Mar. 29 Azion Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Azion Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 647.7 458.3 694.4 693.9 573 1,643
Enterprise Value (EV) 1 478.1 465.5 654.5 617.2 421.8 1,476
P/E ratio 12.7 x 16.8 x 14.1 x 15.5 x 15.1 x 21.5 x
Yield 7.04% 3.08% 5.21% 6.59% 5.98% 3.4%
Capitalization / Revenue 0.92 x 0.65 x 0.94 x 1.1 x 1.14 x 1.86 x
EV / Revenue 0.68 x 0.66 x 0.89 x 0.98 x 0.84 x 1.67 x
EV / EBITDA 11.6 x 20.7 x 13.1 x 16.2 x 14.9 x 16.7 x
EV / FCF -200 x -3.46 x 4.67 x -46.9 x 23.5 x 8.08 x
FCF Yield -0.5% -28.9% 21.4% -2.13% 4.25% 12.4%
Price to Book 1.24 x 0.92 x 1.33 x 1.27 x 1.07 x 2.78 x
Nbr of stocks (in thousands) 47,000 45,604 44,654 45,654 45,654 46,604
Reference price 2 13.78 10.05 15.55 15.20 12.55 35.25
Announcement Date 3/29/19 3/31/20 3/29/21 3/21/22 3/30/23 3/29/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 702.7 707.1 738 631.8 504.5 885
EBITDA 1 41.2 22.5 49.77 38.09 28.34 88.39
EBIT 1 39.16 21.09 48.52 36.55 26.16 85.21
Operating Margin 5.57% 2.98% 6.57% 5.78% 5.19% 9.63%
Earnings before Tax (EBT) 1 59.62 32.77 61.58 60.16 48.14 97.62
Net income 1 50.33 27.39 49.82 44.74 37.89 76.03
Net margin 7.16% 3.87% 6.75% 7.08% 7.51% 8.59%
EPS 2 1.089 0.6000 1.100 0.9800 0.8299 1.639
Free Cash Flow 1 -2.385 -134.4 140 -13.17 17.91 182.6
FCF margin -0.34% -19.01% 18.97% -2.08% 3.55% 20.63%
FCF Conversion (EBITDA) - - 281.33% - 63.21% 206.58%
FCF Conversion (Net income) - - 281.08% - 47.27% 240.19%
Dividend per Share 2 0.9700 0.3100 0.8104 1.001 0.7510 1.200
Announcement Date 3/29/19 3/31/20 3/29/21 3/21/22 3/30/23 3/29/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 7.14 - - - -
Net Cash position 1 170 - 39.9 76.8 151 167
Leverage (Debt/EBITDA) - 0.3175 x - - - -
Free Cash Flow 1 -2.39 -134 140 -13.2 17.9 183
ROE (net income / shareholders' equity) 8.52% 5.45% 9.77% 9.39% 7% 13.5%
ROA (Net income/ Total Assets) 1.67% 1.05% 3.08% 2.13% 1.54% 4.86%
Assets 1 3,011 2,620 1,617 2,103 2,465 1,563
Book Value Per Share 2 11.10 10.90 11.70 12.00 11.70 12.70
Cash Flow per Share 2 10.60 5.550 6.480 8.820 6.120 8.360
Capex 1 0.31 1.07 2.16 2.7 4.27 4.3
Capex / Sales 0.04% 0.15% 0.29% 0.43% 0.85% 0.49%
Announcement Date 3/29/19 3/31/20 3/29/21 3/21/22 3/30/23 3/29/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
AZION CORPORATION Stock Azion Corporation
-13.33% 43.96M
ACCENTURE PLC Stock Accenture plc
-14.41% 189B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.73% 167B
IBM Stock IBM
+0.70% 151B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+3.89% 99.18B
RELX PLC Stock RELX PLC
+5.59% 76.72B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+18.89% 73.42B
INFOSYS LIMITED Stock Infosys Limited
-8.83% 70.16B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.72% 52.69B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-7.36% 44.15B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 6148 Stock
  4. Financials Azion Corporation