Financials Bafna Pharmaceuticals Limited NSE India S.E.

Equities

BAFNAPH

INE878I01014

Pharmaceuticals

End-of-day quote NSE India S.E. 5-day change 1st Jan Change
- INR -.--% Intraday chart for Bafna Pharmaceuticals Limited +697.75% +207.36%

Valuation

Fiscal Period: Maart 2020 2021 2022 2023
Capitalization 1 31.46 3,252 2,996 1,940
Enterprise Value (EV) 1 -23.17 3,391 3,105 2,091
P/E ratio -0.13 x 55.9 x 58.4 x 17.1 x
Yield - - - -
Capitalization / Revenue 0.07 x 4.57 x 3.52 x 1.68 x
EV / Revenue -0.05 x 4.76 x 3.65 x 1.81 x
EV / EBITDA -1.8 x 31.9 x 26 x 12.2 x
EV / FCF 0.2 x -15.7 x -1,110 x -21.5 x
FCF Yield 507% -6.36% -0.09% -4.65%
Price to Book 0.06 x 5.73 x 4.76 x 2.64 x
Nbr of stocks (in thousands) 2,366 23,656 23,656 23,656
Reference price 2 13.30 137.4 126.6 82.00
Announcement Date 7/9/20 7/22/21 7/5/22 8/30/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 480.3 436.4 424.7 712.2 851.4 1,153
EBITDA 1 -342.8 -129.8 12.86 106.2 119.4 171.1
EBIT 1 -381.2 -162.8 -19.8 61.46 64.43 117.7
Operating Margin -79.37% -37.31% -4.66% 8.63% 7.57% 10.21%
Earnings before Tax (EBT) 1 -147.2 -182.9 -18.83 58.27 51.51 116.2
Net income 1 -167.4 -198.8 -247.3 58.27 51.51 113.4
Net margin -34.85% -45.56% -58.22% 8.18% 6.05% 9.83%
EPS 2 -71.50 -123.9 -104.5 2.460 2.170 4.793
Free Cash Flow 1 30.1 27.94 -117.4 -215.8 -2.796 -97.3
FCF margin 6.27% 6.4% -27.64% -30.31% -0.33% -8.43%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/1/18 6/5/19 7/9/20 7/22/21 7/5/22 8/30/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 436 435 - 140 109 151
Net Cash position 1 - - 54.6 - - -
Leverage (Debt/EBITDA) -1.272 x -3.353 x - 1.316 x 0.912 x 0.8835 x
Free Cash Flow 1 30.1 27.9 -117 -216 -2.8 -97.3
ROE (net income / shareholders' equity) -42.6% -69.1% -5.38% 10.8% 8.61% 16.7%
ROA (Net income/ Total Assets) -15% -7.89% -1.3% 4.88% 4.56% 6.7%
Assets 1 1,112 2,519 19,062 1,195 1,130 1,693
Book Value Per Share 2 160.0 80.60 216.0 24.00 26.60 31.10
Cash Flow per Share 2 12.50 11.50 35.80 0.7600 0.0700 3.300
Capex 1 1.27 3.33 14.3 60.9 75.4 67.2
Capex / Sales 0.26% 0.76% 3.36% 8.56% 8.86% 5.82%
Announcement Date 10/1/18 6/5/19 7/9/20 7/22/21 7/5/22 8/30/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BAFNAPH Stock
  4. BAFNAPH Stock
  5. Financials Bafna Pharmaceuticals Limited