Stock BWHL BALUCHISTAN WHEELS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Baluchistan Wheels Limited

Equities

BWHL

PK0062601015

Auto, Truck & Motorcycle Parts

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
160 PKR -3.55% Intraday chart for Baluchistan Wheels Limited -5.89% -18.16%
Apr. 30 Baluchistan Wheels Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 CI
Feb. 20 Baluchistan Wheels Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1,443 815.4 809.8 1,053 1,013 880.1
Enterprise Value (EV) 1 1,417 672.3 466.7 551 458.7 380.3
P/E ratio 16.4 x 11.4 x 42.8 x 10.5 x 4.87 x 6.45 x
Yield 2.77% 3.27% 2.47% 5.7% 13.2% 12.1%
Capitalization / Revenue 0.77 x 0.51 x 0.89 x 0.67 x 0.36 x 0.53 x
EV / Revenue 0.75 x 0.42 x 0.51 x 0.35 x 0.17 x 0.23 x
EV / EBITDA 9.09 x 4.43 x 10.5 x 3.85 x 1.02 x 2.27 x
EV / FCF -6.36 x 4.51 x 2.25 x 3.17 x 2.05 x 9.85 x
FCF Yield -15.7% 22.2% 44.4% 31.5% 48.9% 10.2%
Price to Book 1.14 x 0.63 x 0.63 x 0.55 x 0.5 x 0.43 x
Nbr of stocks (in thousands) 13,334 13,334 13,334 13,334 13,334 13,334
Reference price 2 108.2 61.15 60.73 78.99 76.00 66.00
Announcement Date 10/5/18 10/4/19 10/1/20 9/9/21 9/12/22 9/1/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 1,883 1,588 912.8 1,575 2,778 1,676
EBITDA 1 155.9 151.7 44.4 143.3 449.6 167.2
EBIT 1 110.2 101.4 -1.942 101 409.8 131.3
Operating Margin 5.85% 6.39% -0.21% 6.42% 14.75% 7.83%
Earnings before Tax (EBT) 1 107.7 93.96 23.7 141.6 425.4 201.8
Net income 1 87.79 71.51 18.92 100.7 208.2 136.4
Net margin 4.66% 4.5% 2.07% 6.39% 7.5% 8.14%
EPS 2 6.584 5.363 1.419 7.551 15.62 10.23
Free Cash Flow 1 -222.8 149.1 207.4 173.8 224.2 38.61
FCF margin -11.83% 9.39% 22.72% 11.04% 8.07% 2.3%
FCF Conversion (EBITDA) - 98.23% 467.01% 121.33% 49.87% 23.09%
FCF Conversion (Net income) - 208.43% 1,096.05% 172.65% 107.67% 28.31%
Dividend per Share 2 3.000 2.000 1.500 4.500 10.00 8.000
Announcement Date 10/5/18 10/4/19 10/1/20 9/9/21 9/12/22 9/1/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 26.1 143 343 502 555 500
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -223 149 207 174 224 38.6
ROE (net income / shareholders' equity) 6.99% 5.59% 1.47% 6.26% 10.5% 6.66%
ROA (Net income/ Total Assets) 4.71% 4.32% -0.08% 3.34% 10.8% 3.41%
Assets 1 1,863 1,656 -23,272 3,017 1,920 3,995
Book Value Per Share 2 95.20 96.60 97.10 144.0 153.0 154.0
Cash Flow per Share 2 2.330 3.370 4.530 1.450 4.950 1.410
Capex 1 175 7.98 3.88 9.8 25.3 5.61
Capex / Sales 9.28% 0.5% 0.43% 0.62% 0.91% 0.33%
Announcement Date 10/5/18 10/4/19 10/1/20 9/9/21 9/12/22 9/1/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Automotive Accessories

1st Jan change Capi.
BALUCHISTAN WHEELS LIMITED Stock Baluchistan Wheels Limited
-18.16% 7.67M
GENTEX CORPORATION Stock Gentex Corporation
+4.50% 7.89B
CHANGZHOU XINGYU AUTOMOTIVE LIGHTING SYSTEMS CO.,LTD. Stock Changzhou Xingyu Automotive Lighting Systems Co.,Ltd.
+1.71% 5.26B
THULE GROUP AB Stock Thule Group AB
+11.99% 3.01B
TOYOTA BOSHOKU CORPORATION Stock Toyota Boshoku Corporation
+2.97% 2.69B
ADIENT PLC Stock Adient plc
-24.61% 2.5B
NINGBO JIFENG AUTO PARTS CO., LTD. Stock Ningbo Jifeng Auto Parts Co., Ltd.
-1.48% 2.31B
PHINIA INC. Stock PHINIA Inc.
+35.62% 1.88B
KUNSHAN HUGUANG AUTO HARNESS CO.,LTD. Stock Kunshan Huguang Auto Harness Co.,Ltd.
+45.03% 1.74B
NINGBO HUAXIANG ELECTRONIC CO., LTD. Stock Ningbo Huaxiang Electronic Co., Ltd.
+6.99% 1.54B
Automotive Accessories
  1. Stock Market
  2. Equities
  3. BWHL Stock
  4. Financials Baluchistan Wheels Limited