Financials Banco Santander (Brasil) S.A. Sao Paulo

Equities

SANB11

BRSANBCDAM13

Banks

Market Closed - Sao Paulo 04:07:31 2024-04-26 pm EDT 5-day change 1st Jan Change
27.45 BRL +2.43% Intraday chart for Banco Santander (Brasil) S.A. +0.70% -15.02%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 182,996 168,302 112,480 105,138 119,724 102,014 - -
Enterprise Value (EV) 1 182,996 168,302 112,480 105,138 119,724 102,014 102,014 102,014
P/E ratio - - - - - - - -
Yield - - - - - - - -
Capitalization / Revenue 2.8 x 2.42 x 1.51 x 1.48 x 1.61 x 1.26 x 1.18 x 1.05 x
EV / Revenue 2.8 x 2.42 x 1.51 x 1.48 x 1.61 x 1.26 x 1.18 x 1.05 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 7,466,843 7,460,855 7,466,889 7,454,809 7,444,051 7,444,146 - -
Reference price 2 23.53 23.49 15.95 14.94 17.00 14.58 14.58 14.58
Announcement Date 1/29/20 2/3/21 2/2/22 2/2/23 1/31/24 - - -
1BRL in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 65,379 69,567 74,496 71,135 74,304 80,853 86,743 96,835
EBITDA - - - - - - - -
EBIT 1 32,129 36,448 43,558 38,678 33,334 42,824 48,665 -
Operating Margin 49.14% 52.39% 58.47% 54.37% 44.86% 52.97% 56.1% -
Earnings before Tax (EBT) 1 - 20,691 23,672 17,298 9,867 14,557 19,233 -
Net income 1 14,181 13,849 14,988 12,570 8,974 12,848 15,603 17,667
Net margin 21.69% 19.91% 20.12% 17.67% 12.08% 15.89% 17.99% 18.24%
EPS - - - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 1/29/20 2/3/21 2/2/22 2/2/23 1/31/24 - - -
1BRL in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 18,365 19,130 18,550 16,862 16,371 17,592 18,314 15,144 17,754 19,535 19,807 20,342 20,949 21,635 21,327
EBITDA - - - - - - - - - - - - - - -
EBIT 1 - 10,641 8,936 11,799 8,799 8,822 13,317 9,402 - 8,679 8,777 - - - -
Operating Margin - 55.62% 48.17% 69.97% 53.75% 50.15% 72.71% 62.09% - 44.43% 44.31% - - - -
Earnings before Tax (EBT) - 5,400 6,067 - - 2,112 - - - - - - - - -
Net income 1 3,857 3,796 3,801 4,206 3,454 1,609 3,040 1,593 2,771 2,119 2,696 2,984 3,461 3,711 -
Net margin 21% 19.84% 20.49% 24.95% 21.1% 9.15% 16.6% 10.52% 15.61% 10.85% 13.61% 14.67% 16.52% 17.15% -
EPS - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 10/27/21 2/2/22 4/26/22 7/28/22 10/26/22 2/2/23 4/25/23 7/26/23 10/25/23 1/31/24 - - - - -
1BRL in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 21% 18.1% 14.2% 15.6% 7.99% 14.7% 16.4% 17.1%
ROA (Net income/ Total Assets) 1.71% 1.45% 1.61% 1.2% 0.85% 1.09% 1.19% 1.19%
Assets 1 831,681 956,423 932,391 1,047,516 1,050,574 1,179,791 1,309,546 1,485,843
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/29/20 2/3/21 2/2/22 2/2/23 1/31/24 - - -
1BRL in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. SANB4 Stock
  4. SANB11 Stock
  5. Financials Banco Santander (Brasil) S.A.