Stock BOH BANK OF HAWAII CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bank of Hawaii Corporation

Equities

BOH

US0625401098

Banks

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
58.63 USD -0.81% Intraday chart for Bank of Hawaii Corporation +0.39% -19.09%
Apr. 23 Barclays Trims Price Target on Bank of Hawaii to $50 From $51, Maintains Underweight Rating MT
Apr. 23 Keefe, Bruyette & Woods Adjusts Price Target on Bank of Hawaii to $58 From $55, Maintains Underperform Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 3,832 3,069 3,390 3,103 2,880 2,327 -
Enterprise Value (EV) 1 3,832 3,069 3,390 3,103 2,880 2,327 2,327
P/E ratio 17.1 x 19.8 x 13.4 x 14.2 x 17.5 x 16.8 x 14.6 x
Yield 2.72% 3.5% 3.27% 3.61% 3.86% 4.78% 4.78%
Capitalization / Revenue 5.63 x 4.51 x 5.07 x 4.45 x 4.28 x 3.66 x 3.39 x
EV / Revenue 5.63 x 4.51 x 5.07 x 4.45 x 4.28 x 3.66 x 3.39 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 2.96 x 2.24 x 2.35 x 2.72 x 2.33 x 1.77 x 1.79 x
Nbr of stocks (in thousands) 40,274 40,061 40,478 40,013 39,751 39,696 -
Reference price 2 95.16 76.62 83.76 77.56 72.46 58.63 58.63
Announcement Date 1/27/20 1/25/21 1/24/22 1/23/23 1/22/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 681.1 680.7 668.6 698.1 673.6 636.1 686.9
EBITDA - - - - - - -
EBIT 1 306.7 306.9 275.1 282.8 236.1 216.1 261.8
Operating Margin 45.03% 45.09% 41.14% 40.51% 35.05% 33.97% 38.11%
Earnings before Tax (EBT) 1 285.8 189.1 325.6 290.6 227.1 196.2 227.8
Net income 1 225.9 153.8 250.4 217.9 163.3 138.8 150.3
Net margin 33.17% 22.59% 37.45% 31.22% 24.25% 21.82% 21.88%
EPS 2 5.560 3.860 6.250 5.480 4.140 3.489 4.005
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 2.590 2.680 2.740 2.800 2.800 2.800 2.800
Announcement Date 1/27/20 1/25/21 1/24/22 1/23/23 1/22/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 169 168.8 175.1 172.3 181.9 176.7 167.6 171.3 158.1 156.2 156.9 159.7 162.2 162.3 165.8
EBITDA - - - - - - - - - - - - - - -
EBIT 1 67.28 64.94 72.12 66.57 79.21 64.77 63.57 58.87 42.11 50.36 52.8 54.4 55.8 53 59
Operating Margin 39.82% 38.47% 41.2% 38.63% 43.54% 36.66% 37.93% 34.37% 26.64% 32.24% 33.65% 34.06% 34.41% 32.66% 35.6%
Earnings before Tax (EBT) 1 76.98 70.44 74.62 66.57 79.01 62.77 61.07 63.67 39.61 48.36 48.28 48.97 49.66 46.4 51.95
Net income 1 61.87 52.86 54.89 50.83 59.34 44.87 44.09 45.93 28.43 34.42 34.29 34.77 35.3 32.7 36.9
Net margin 36.62% 31.32% 31.36% 29.5% 32.62% 25.4% 26.31% 26.82% 17.98% 22.03% 21.86% 21.77% 21.77% 20.15% 22.26%
EPS 2 1.550 1.320 1.380 1.280 1.500 1.140 1.120 1.170 0.7200 0.8700 0.8635 0.8852 0.9126 0.8400 0.9200
Dividend per Share 2 0.7000 0.7000 0.7000 0.7000 0.7000 0.7000 0.7000 0.7000 0.7000 0.7000 0.7000 0.7000 0.7000 0.7000 0.7000
Announcement Date 1/24/22 4/25/22 7/25/22 10/24/22 1/23/23 4/24/23 7/24/23 10/23/23 1/22/24 4/22/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 17.7% 11.4% 16.9% 16.1% 12.6% 10.9% 13%
ROA (Net income/ Total Assets) 1.29% 0.79% 1.14% 0.98% 0.71% 0.6% 0.7%
Assets 1 17,513 19,469 21,965 22,238 23,004 23,259 21,572
Book Value Per Share 2 32.10 34.30 35.60 28.50 31.10 33.10 32.80
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 1/27/20 1/25/21 1/24/22 1/23/23 1/22/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Bank of Hawaii Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
6
Last Close Price
58.63 USD
Average target price
57.33 USD
Spread / Average Target
-2.21%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
BANK OF HAWAII CORPORATION Stock Bank of Hawaii Corporation
-19.09% 2.33B
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+16.61% 210B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+2.39% 73.14B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+7.99% 54.82B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.25% 47B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+1.36% 47.1B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+19.29% 44.81B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.93% 36.6B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.21% 35.14B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. BOH Stock
  4. Financials Bank of Hawaii Corporation