A strategic and disciplined approach to

delivering long-term value

DA Davidson Western Bank Summit

August 22, 2023

Forward-Looking Statements

This discussion of financial results includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, (the "1933 Act") and Section 21E of the Securities Exchange Act of 1934, as amended, (the "1934 Act"). Those sections of the 1933 Act and 1934 Act provide a "safe harbor" for forward-looking statements to encourage companies to provide prospective information about their financial performance so long as they provide meaningful, cautionary statements identifying important factors that could cause actual results to differ significantly from projected results. Our forward-looking statements include descriptions of plans or objectives of management for future operations, products or services, and forecasts of revenues, earnings or other measures of economic performance. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words "believe," "expect," "intend," "estimate" or words of similar meaning, or future or conditional verbs preceded by "will," "would," "should," "could" or "may." Forward-looking statements are based on management's current expectations regarding economic, legislative, and regulatory issues that may affect our earnings in future periods. Factors that could cause future results to vary materially from current management expectations include, but are not limited to, general economic conditions and the economic uncertainty in the United States and abroad, including economic or other disruptions to financial markets caused by acts of terrorism, war or other conflicts such as Russia's military action in Ukraine, impacts from inflation, supply change disruptions, changes in interest rates (including the actions taken by the Federal Reserve to control inflation), California's unemployment rate, deposit flows, real estate values, and expected future cash flows on loans and securities; costs or effects of acquisitions; competition; changes in accounting principles, policies or guidelines; changes in legislation or regulation; natural disasters (such as wildfires and earthquakes in our area); adverse weather conditions; interruptions of utility service in our markets for sustained periods; and other economic, competitive, governmental, regulatory and technological factors (including external fraud and cybersecurity threats) affecting our operations, pricing, products and services; and successful integration of acquisitions. Important factors that could cause results or performance to materially differ from those expressed in our prior forward-looking statements are detailed in ITEM 1A, Risk Factors section of our December 31, 2022 Form 10-K as filed with the SEC, copies of which are available from us at no charge. Forward-looking statements speak only as of the date they are made. Bancorp undertakes no obligation to release publicly the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.

GAAP to Non-GAAP Financial Measures

This presentation includes some non-GAAP financial measures as shown in the Appendix of this presentation. Please refer to the reconciliation of GAAP to Non-GAAP financial measures included on page 5 and 6 of our Form 8-K under Item 9 - Financial Statements and Exhibit 99.1 filed with the SEC on July 24, 2023.

2 Nasdaq: BMRC

Second Quarter 2023 Highlights

Earnings

and

Profitability

Key

Operating

Trends

Deposits and

Liquidity

Loans and

Credit Quality

Capital

  • Net Income of $4.6 million
  • Diluted EPS of $0.28
  • Return on Average Assets of 0.44%
  • Return on Average Equity of 4.25%
  • Tax-equivalentNIM of 2.45%
  • Tax-equivalentyield on interest-earning assets of 3.51%, up 2 bps from 1Q23
  • Interest-bearingliabilities costs of 2.09%, up 114 bps from 1Q23
  • Stable non-interest expense
  • Total deposits increased 2% from 1Q23, due to proactive prospect and customer outreach
  • Non-interestbearing deposits represent 48% of total deposits
  • Insured deposits estimated to represent 71% of total deposits
  • Strong liquidity provides 209% coverage of estimated uninsured deposits
  • Cash and unencumbered investment securities of $778.2 million
  • Other immediately available contingent funding of $1.2 billion
  • Total portfolio loan balances decreased 0.4% from 1Q23
  • Classified and non-accrual loans of only 1.81% and 0.10%, respectively
  • Reported NOO-CRE office portfolio average LTV and DCR were unchanged
  • Bancorp total risk-based capital of 16.4%
  • Bancorp TCE / TA of 8.6%, 6.7% when adjusted for HTM securities 1

1See Reconciliation of Non-GAAP Financial Measures in the Appendix

3 Nasdaq: BMRC

Actions and Results Subsequent to Second Quarter through August 16th

Deposits

Borrowings

and Liquidity

Investment

Securities

Interest Rate

Risk

Loans and

Credit Quality

  • Deposits up $94 million and less than $55 million below balance immediately preceding 1st quarter bank failures and resulting industry disruption
  • At over 48% as of August 16th, we have successfully maintained high non-interest bearing deposit balances consistent with pre-pandemic levels and despite market and industry turbulence
  • Cost of deposits for 3rd QTD and MTD as of August 16th were 0.90% and 0.95%, respectively
  • Cash increased $76 million to $116 million
  • Borrowings down another $117 million to $175 million with excess cash, mostly from the post- quarter-end sale of AFS securities, available for further reductions
  • Net improvement in liquidity of $193 million
  • Sold $83 million AFS securities and offset losses of $2.8 million with a $2.8 million gain on the sale of VISA Class B shares
  • Settlement proceeds retained on balance sheet
  • Improves net interest margin and capital and liquidity ratios
  • Reduces market value/tangible capital sensitivity to interest rate increases
  • Increased AFS portfolio duration from 3.8 to 4.0
  • Entered into $102 million pay fixed, receive floating interest rate swaps split between 2.5 and 3 year terms
  • Fair value hedge of AFS securities increases asset sensitivity and reduces market value risk
  • Sold only other real estate owned property at a slight gain

1See Reconciliation of Non-GAAP Financial Measures in the Appendix

4 Nasdaq: BMRC

Strong Deposit Franchise

  • Total deposits increased $74.6 million, or 2.3%, compared to March 31, 2023
  • Deposit mix continues to favor a high percentage of non-interest bearing deposits
  • Total cost of deposits of 0.69% (interest-bearing 1.37%) for the quarter and 0.82% (interest-bearing 1.60%) for the month of June
  • Time deposit balances grew $59MM in Q2 with the total time deposit portfolio average maturity of approximately 11 months and an average rate of 2.18%

Total Deposit Mix ($3.33B) at 2Q23

Total Deposit Mix ($3.25B) at 1Q23

Time Deposits

Time Deposits

6.1%

4.4%

IB DDA

IB DDA

6.9%

7.8%

Savings

Savings

8.3%

NIB DDA

9.5%

NIB DDA

47.8%

50.3%

Money Markets

Money Markets28.0% 30.9%

Total Deposit Mix ($3.44B) at July 18, 2023

Time Deposits 6.0%

IB DDA 6.6%

Savings 8.0%

NIB DDA 49.5%

Money Markets 29.9%

5 Nasdaq: BMRC

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Bank of Marin Bancorp published this content on 22 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 21 August 2023 00:18:04 UTC.