Financials Barbara Bui

Equities

BUI

FR0000062788

Apparel & Accessories

Market Closed - Euronext Paris 05:30:26 2024-05-16 am EDT 5-day change 1st Jan Change
7.35 EUR +0.68% Intraday chart for Barbara Bui +0.68% -8.12%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4.716 4.434 3.299 6.071 5.279 5.279
Enterprise Value (EV) 1 1.483 2.586 5.976 7.506 9.389 7.565
P/E ratio 1.77 x -5.26 x -0.89 x -13.6 x 4.85 x -
Yield - - - - - -
Capitalization / Revenue 0.34 x 0.39 x 0.45 x 0.65 x 0.48 x 0.44 x
EV / Revenue 0.11 x 0.23 x 0.82 x 0.81 x 0.86 x 0.63 x
EV / EBITDA -0.59 x -0.91 x -1.82 x -9.47 x 8.6 x -19.9 x
EV / FCF -1.35 x 2.15 x -2.08 x 6.72 x 4.56 x 13.2 x
FCF Yield -74% 46.6% -48.1% 14.9% 21.9% 7.57%
Price to Book 0.68 x 0.76 x 1.24 x 4.25 x 2.52 x -
Nbr of stocks (in thousands) 674 662 660 660 660 660
Reference price 2 7.000 6.700 5.000 9.200 8.000 8.000
Announcement Date 5/10/19 6/30/20 4/30/21 4/29/22 4/29/23 4/29/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 13.94 11.32 7.308 9.269 10.92 12.01
EBITDA 1 -2.523 -2.838 -3.292 -0.793 1.092 -0.381
EBIT 1 -2.737 -2.89 -3.312 -0.988 0.88 -0.583
Operating Margin -19.63% -25.52% -45.32% -10.66% 8.06% -4.85%
Earnings before Tax (EBT) 1 2.843 -0.946 -3.703 -0.436 1.047 -0.997
Net income 1 2.669 -0.86 -3.712 -0.448 1.088 -0.932
Net margin 19.14% -7.59% -50.79% -4.83% 9.97% -7.76%
EPS 2 3.956 -1.275 -5.633 -0.6789 1.649 -
Free Cash Flow 1 -1.097 1.205 -2.878 1.116 2.061 0.5726
FCF margin -7.87% 10.64% -39.38% 12.04% 18.88% 4.77%
FCF Conversion (EBITDA) - - - - 188.72% -
FCF Conversion (Net income) - - - - 189.42% -
Dividend per Share - - - - - -
Announcement Date 5/10/19 6/30/20 4/30/21 4/29/22 4/29/23 4/29/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 2.68 1.44 4.11 2.29
Net Cash position 1 3.23 1.85 - - - -
Leverage (Debt/EBITDA) - - -0.8132 x -1.81 x 3.764 x -6 x
Free Cash Flow 1 -1.1 1.21 -2.88 1.12 2.06 0.57
ROE (net income / shareholders' equity) 46.9% -13.6% -87.2% -21.9% 61.8% -53.3%
ROA (Net income/ Total Assets) -16.6% -15.3% -16.2% -5.93% 4.99% -3.11%
Assets 1 -16.03 5.635 22.86 7.559 21.79 29.95
Book Value Per Share 2 10.30 8.830 4.040 2.160 3.170 -
Cash Flow per Share 2 5.470 5.120 1.580 2.920 1.500 -
Capex 1 0.03 0.05 2.38 0.91 0.06 0.31
Capex / Sales 0.19% 0.47% 32.61% 9.83% 0.59% 2.61%
Announcement Date 5/10/19 6/30/20 4/30/21 4/29/22 4/29/23 4/29/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BUI Stock
  4. Financials Barbara Bui