Translation
Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.
Summary of Consolidated Financial Results | ||
for the Six Months Ended June 30, 2022 | ||
(Based on Japanese GAAP) | ||
August 12, 2022 | ||
Company name: | BASE CO.,LTD. | |
Stock exchange listing: | Tokyo | |
Stock code: | 4481 | URL https://www.basenet.co.jp |
Representative: | President | Katsunari Nakayama |
Inquiries: | Senior Vice President Director, | Noriyuki Takano | TEL 03(5207)5112 |
General Manager of Finance Department | |||
Scheduled date to file Quarterly Securities Report: | August 12, 2022 | ||
Scheduled date to commence dividend payments: | September 9, 2022 | ||
Preparation of supplementary material on quarterly financial results: | No | ||
Holding of quarterly financial results meeting: | Yes | (for analysts) |
(Amounts less than one million yen are rounded down)
1. Consolidated financial results for the six months ended June 30, 2022 (from January 1, 2022 to June 30, 2022) | |||||||||||||
(1) Consolidated operating results (cumulative) | Percentages indicate year-on-year changes | ||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||||||
owners of parent | |||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | ||||||
Six months ended June 30, 2022 | 8,051 | 28.3 | 1,859 | 29.4 | 1,869 | 29.4 | 1,280 | 29.8 | |||||
Six months ended June 30, 2021 | 6,276 | 2.2 | 1,437 | 8.4 | 1,444 | 9.5 | 986 | 9.8 | |||||
Earnings per share | Diluted earnings per share | ||||||||||||
Yen | Yen | ||||||||||||
Six months ended June 30, 2022 | 142.45 | 135.48 | |||||||||||
Six months ended June 30, 2021 | 110.47 | 104.43 | |||||||||||
(2) Consolidated financial position | |||||||||||||
Total assets | Net assets | Equity ratio | |||||||||||
Millions of yen | Millions of yen | % | |||||||||||
As of June 30, 2022 | 12,217 | 9,552 | 76.0 | ||||||||||
As of December 31, 2021 | 11,440 | 8,584 | 73.1 | ||||||||||
2. Cash dividends
Annual dividends per share | |||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Fiscal year-end | Total | |
Yen | Yen | Yen | Yen | Yen | |
Year ended December 31, 2021 | - | 30.00 | - | 50.00 | 80.00 |
Year ending December 31, 2022 | - | 40.00 | |||
Year ending December 31, 2022 (Forecast) | - | 45.00 | 85.00 | ||
3. Forecast of consolidated financial results for the year ending December 31, 2022 (from January 1, 2022 to December 31, 2022)
Percentages indicate year-on-year changes
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings per share | |||||
owners of parent | |||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | |
Full year | 15,000 | 12.8 | 3,602 | 20.0 | 3,602 | 19.9 | 2,468 | 16.1 | 274.94 |
1
4. Notes | ||||||
(1) | Changes in significant subsidiaries during the six months ended June 30, 2022 | No | ||||
(changes in specified subsidiaries resulting in the change in scope of consolidation): | ||||||
(2) | Application of special accounting methods for preparing quarterly consolidated financial statements: | No | ||||
(3) | Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements | |||||
Changes in accounting policies due to revisions to accounting standards and other regulations: | Yes | |||||
Changes in accounting policies due to other reasons: | No | |||||
Changes in accounting estimates: | No | |||||
Restatement of prior period financial statements: | No | |||||
(4) | Number of issued shares (common shares) | |||||
Total number of issued shares at the end of the period (including treasury shares) | ||||||
As of June 30, 2022 | 9,070,200 shares | As of December 31, 2021 | 8,978,400 | shares | ||
Number of treasury shares at the end of the period | ||||||
As of June 30, 2022 | 231 shares | As of December 31, 2021 | 191 shares | |||
Average number of shares during the period (cumulative from the beginning of the fiscal year) | ||||||
Six months ended June 30, 2022 | 8,988,232 shares | Six months ended June 30, 2021 | 8,931,626 | shares |
2
Quarterly consolidated financial statements
Consolidated balance sheets
(Thousands of yen) | |||
As of December 31, 2021 | As of June 30, 2022 | ||
Assets | |||
Current assets | |||
Cash and deposits | 7,486,646 | 8,262,376 | |
Accounts receivable - trade | 2,309,321 | - | |
Accounts receivable - trade and contract assets | - | 2,376,172 | |
Work in process | 112,352 | 120,835 | |
Other | 82,100 | 49,972 | |
Total current assets | 9,990,421 | 10,809,357 | |
Non-current assets | |||
Property, plant and equipment | 69,318 | 62,193 | |
Intangible assets | |||
Goodwill | 4,564 | - | |
Other | 5,954 | 5,214 | |
Total intangible assets | 10,518 | 5,214 | |
Investments and other assets | |||
Investment securities | 922,383 | 967,730 | |
Other | 448,228 | 372,825 | |
Total investments and other assets | 1,370,612 | 1,340,555 | |
Total non-current assets | 1,450,450 | 1,407,963 | |
Total assets | 11,440,871 | 12,217,320 | |
Liabilities | |||
Current liabilities | |||
Accounts payable - trade | 718,084 | 951,524 | |
Current portion of long-term borrowings | 173,276 | 104,750 | |
Income taxes payable | 476,745 | 545,105 | |
Accrued expenses | 1,037,179 | 184,938 | |
Provision for bonuses | - | 491,924 | |
Other | 342,847 | 330,078 | |
Total current liabilities | 2,748,132 | 2,608,322 | |
Non-current liabilities | |||
Long-term borrowings | 92,876 | 41,696 | |
Other | 14,930 | 14,930 | |
Total non-current liabilities | 107,806 | 56,626 | |
Total liabilities | 2,855,938 | 2,664,948 |
3
(Thousands of yen) | ||||||
As of December 31, 2021 | As of June 30, 2022 | |||||
Net assets | ||||||
Shareholders' equity | ||||||
Share capital | 1,050,633 | 1,066,101 | ||||
Capital surplus | 990,633 | 1,006,101 | ||||
Retained earnings | 6,105,214 | 6,936,645 | ||||
Treasury shares | (994) | (1,240) | ||||
Total shareholders' equity | 8,145,486 | 9,007,608 | ||||
Accumulated other comprehensive income | ||||||
Valuation | difference | on | available-for-sale | 161,777 | 182,435 | |
securities | ||||||
Foreign currency translation adjustment | 57,920 | 97,945 | ||||
Total accumulated other comprehensive income | 219,698 | 280,380 | ||||
Share acquisition rights | 2,511 | 2,052 | ||||
Non-controlling interests | 217,235 | 262,331 | ||||
Total net assets | 8,584,932 | 9,552,372 | ||||
Total liabilities and net assets | 11,440,871 | 12,217,320 |
4
Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)
Consolidated statements of income (cumulative)
(Thousands of yen) | |||
Six months ended | Six months ended | ||
June 30, 2021 | June 30, 2022 | ||
Net sales | 6,276,009 | 8,051,110 | |
Cost of sales | 4,404,445 | 5,706,327 | |
Gross profit | 1,871,564 | 2,344,783 | |
Selling, general and administrative expenses | 434,285 | 485,530 | |
Operating profit | 1,437,278 | 1,859,252 | |
Non-operating income | |||
Interest income | 2,625 | 3,201 | |
Dividend income | 522 | 522 | |
Gain on sale of investment securities | 6,017 | 3,440 | |
Subsidy income | 2,800 | - | |
Foreign exchange gains | - | 3,394 | |
Other | 652 | 713 | |
Total non-operating income | 12,618 | 11,272 | |
Non-operating expenses | |||
Interest expenses | 1,321 | 578 | |
Foreign exchange losses | 3,392 | - | |
Other | 223 | 158 | |
Total non-operating expenses | 4,937 | 737 | |
Ordinary profit | 1,444,959 | 1,869,787 | |
Profit before income taxes | 1,444,959 | 1,869,787 | |
Income taxes - current | 248,499 | 492,733 | |
Income taxes - deferred | 197,067 | 78,519 | |
Total income taxes | 445,567 | 571,252 | |
Profit | 999,391 | 1,298,535 | |
Profit attributable to non-controlling interests | 12,698 | 18,193 | |
Profit attributable to owners of parent | 986,692 | 1,280,341 | |
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Base Co. Ltd. published this content on 15 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 August 2022 12:12:15 UTC.