Stock 000786 BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Beijing New Building Materials Public Limited Company

Equities

000786

CNE000000QS4

Construction Supplies & Fixtures

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
30.08 CNY +2.21% Intraday chart for Beijing New Building Materials Public Limited Company -2.59% +28.77%
Apr. 26 Beijing New Building Materials Public Limited Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 20 Beijing New Building Materials' 2023 Profit Rises 12% MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 42,998 67,665 60,535 43,724 39,467 50,820 - -
Enterprise Value (EV) 1 44,490 68,703 63,316 44,943 41,702 47,285 46,415 41,747
P/E ratio 97.5 x 23.7 x 17.2 x 13.9 x 11.2 x 11.5 x 10 x 9.13 x
Yield 0.32% 1.37% 1.83% 2.53% 3.57% 3.49% 3.56% 3.9%
Capitalization / Revenue 3.23 x 4.03 x 2.87 x 2.19 x 1.76 x 1.88 x 1.68 x 1.51 x
EV / Revenue 3.34 x 4.09 x 3 x 2.25 x 1.86 x 1.75 x 1.53 x 1.24 x
EV / EBITDA 13.8 x 17.6 x 14.1 x 10.9 x 8.81 x 8.39 x 7.67 x 6.18 x
EV / FCF - - 28.7 x 16.3 x 11.2 x 10.3 x 12.4 x 8.53 x
FCF Yield - - 3.49% 6.12% 8.92% 9.76% 8.06% 11.7%
Price to Book 3.08 x 4.06 x 3.2 x 2.09 x 1.69 x 1.93 x 1.65 x 1.51 x
Nbr of stocks (in thousands) 1,689,508 1,689,508 1,689,508 1,689,508 1,689,508 1,689,508 - -
Reference price 2 25.45 40.05 35.83 25.88 23.36 30.08 30.08 30.08
Announcement Date 3/20/20 3/19/21 3/22/22 3/21/23 3/19/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 13,323 16,803 21,086 19,934 22,426 26,970 30,291 33,593
EBITDA 1 3,222 3,897 4,484 4,107 4,735 5,637 6,053 6,756
EBIT 1 2,698 3,303 3,769 3,311 3,880 4,733 5,422 5,972
Operating Margin 20.25% 19.66% 17.87% 16.61% 17.3% 17.55% 17.9% 17.78%
Earnings before Tax (EBT) 1 656.6 3,341 3,794 3,283 3,768 4,680 5,364 5,932
Net income 1 441.1 2,860 3,510 3,136 3,524 4,394 5,060 5,563
Net margin 3.31% 17.02% 16.65% 15.73% 15.71% 16.29% 16.71% 16.56%
EPS 2 0.2610 1.693 2.078 1.856 2.086 2.610 2.995 3.294
Free Cash Flow 1 - - 2,207 2,750 3,718 4,613 3,741 4,897
FCF margin - - 10.47% 13.8% 16.58% 17.1% 12.35% 14.58%
FCF Conversion (EBITDA) - - 49.22% 66.97% 78.53% 81.83% 61.8% 72.48%
FCF Conversion (Net income) - - 62.88% 87.69% 105.52% 104.98% 73.93% 88.02%
Dividend per Share 2 0.0820 0.5500 0.6550 0.6550 0.8350 1.050 1.071 1.172
Announcement Date 3/20/20 3/19/21 3/22/22 3/21/23 3/19/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 5,163 4,610 5,763 - 4,937 4,624 4,724 6,677 11,402 5,648 5,377 5,944 7,821 7,071 6,538 6,504 11,202
EBITDA - - - - - - - - - - - - - - - - -
EBIT 1 820.5 583.9 1,110 - 786.5 830.5 633.4 1,372 - 974.7 899.8 914.5 1,700 577.8 806.8 - -
Operating Margin 15.89% 12.67% 19.27% - 15.93% 17.96% 13.41% 20.55% - 17.26% 16.74% 15.39% 21.74% 8.17% 12.34% - -
Earnings before Tax (EBT) 1 826.7 - - - - 839.1 - - - 925.1 842.4 906 1,135 67.13 1,854 - -
Net income 1 786.9 - 1,077 1,637 - 791.9 - 1,304 1,896 860.4 768 822 1,019 60.3 1,834 - -
Net margin 15.24% - 18.69% - - 17.13% - 19.54% 16.63% 15.23% 14.28% 13.83% 13.03% 0.85% 28.05% - -
EPS 2 0.4700 0.3310 0.6400 - 0.4200 0.4700 0.3500 0.7700 - 0.5100 0.4600 0.4870 0.7177 0.4219 0.6952 - -
Dividend per Share 2 0.6550 - - - - - - - - - - - - - 1.014 - -
Announcement Date 3/22/22 4/29/22 8/19/22 8/19/22 10/26/22 3/21/23 4/28/23 8/18/23 8/18/23 10/26/23 3/19/24 4/26/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,492 1,039 2,780 1,218 2,235 - - -
Net Cash position 1 - - - - - 3,535 4,405 9,073
Leverage (Debt/EBITDA) 0.463 x 0.2665 x 0.6201 x 0.2966 x 0.472 x - - -
Free Cash Flow 1 - - 2,207 2,750 3,718 4,613 3,741 4,897
ROE (net income / shareholders' equity) 3.15% 18.7% 19.2% 15.9% 16% 17.1% 17.2% 17.1%
ROA (Net income/ Total Assets) 2.24% 12.9% 13.8% 9.48% - 13.7% 13.6% 13.4%
Assets 1 19,685 22,190 25,471 33,086 - 32,073 37,102 41,480
Book Value Per Share 2 8.260 9.870 11.20 12.40 13.80 15.60 18.20 19.90
Cash Flow per Share 2 1.170 1.090 2.270 2.170 2.800 2.520 3.520 3.640
Capex 1 2,109 1,354 1,624 914 1,016 1,686 1,343 1,478
Capex / Sales 15.83% 8.06% 7.7% 4.58% 4.53% 6.25% 4.43% 4.4%
Announcement Date 3/20/20 3/19/21 3/22/22 3/21/23 3/19/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Beijing New Building Materials Public Limited Company

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
16
Last Close Price
30.08 CNY
Average target price
36.4 CNY
Spread / Average Target
+21.01%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY Stock Beijing New Building Materials Public Limited Company
+28.77% 7.01B
ASSA ABLOY AB Stock Assa Abloy AB
+3.17% 30.34B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
+12.41% 22.89B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+28.21% 19.02B
MASCO CORPORATION Stock Masco Corporation
+4.28% 15.38B
TREX COMPANY, INC. Stock Trex Company, Inc.
+9.35% 9.84B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-2.57% 9.32B
AGC INC. Stock AGC Inc.
+10.03% 7.75B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-12.31% 7.37B
THE AZEK COMPANY INC. Stock The AZEK Company Inc.
+20.60% 6.73B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. 000786 Stock
  4. Financials Beijing New Building Materials Public Limited Company