BENCHMARK ELECTRONICS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 31.36 USD | +3.50% |
|
+5.84% | +13.46% |
| Mar. 20 | Bio-Rad Laboratories Appoints Roop Lakkaraju as CFO | MT |
| Mar. 19 | Benchmark Electronics CFO to Resign; Q1 Outlook Reiterated | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,268 | 985.2 | 954.6 | 938.9 | 986.2 | 1,130 | - |
| Enterprise Value (EV) 1 | 1,052 | 729.4 | 813.1 | 1,056 | 1,040 | 1,132 | 1,049 |
| P/E ratio | 57.3 x | 71.1 x | 27.4 x | 14 x | 15.4 x | 20.4 x | 14.4 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.56 x | 0.48 x | 0.42 x | 0.33 x | 0.35 x | 0.43 x | 0.4 x |
| EV / Revenue | 0.46 x | 0.36 x | 0.36 x | 0.37 x | 0.37 x | 0.43 x | 0.37 x |
| EV / EBITDA | 9,111,028 x | - | - | - | - | - | - |
| EV / FCF | 17.4 x | 8.5 x | -19.6 x | -4.78 x | 10.8 x | 14.8 x | 8.93 x |
| FCF Yield | 5.76% | 11.8% | -5.09% | -20.9% | 9.29% | 6.77% | 11.2% |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 36,917 | 36,475 | 35,224 | 35,176 | 35,682 | 36,043 | - |
| Reference price 2 | 34.36 | 27.01 | 27.10 | 26.69 | 27.64 | 31.36 | 31.36 |
| Announcement Date | 2/6/20 | 2/4/21 | 2/3/22 | 2/1/23 | 1/31/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 2,268 | 2,053 | 2,255 | 2,886 | 2,839 | 2,618 | 2,848 |
| EBITDA | 115.5 | - | - | - | - | - | - |
| EBIT 1 | 67.07 | 51.15 | 68.78 | 104.4 | 124 | 105.8 | 117.4 |
| Operating Margin | 2.96% | 2.49% | 3.05% | 3.62% | 4.37% | 4.04% | 4.12% |
| Earnings before Tax (EBT) 1 | 27.27 | 17.29 | 45.41 | 84.34 | 81.22 | 72.37 | 102.6 |
| Net income 1 | 23.42 | 14.06 | 35.77 | 68.23 | 64.32 | 55.68 | 79.06 |
| Net margin | 1.03% | 0.68% | 1.59% | 2.36% | 2.27% | 2.13% | 2.78% |
| EPS 2 | 0.6000 | 0.3800 | 0.9900 | 1.910 | 1.790 | 1.540 | 2.180 |
| Free Cash Flow 1 | 60.56 | 85.85 | -41.42 | -220.8 | 96.56 | 76.6 | 117.5 |
| FCF margin | 2.67% | 4.18% | -1.84% | -7.65% | 3.4% | 2.93% | 4.13% |
| FCF Conversion (EBITDA) | 52.44% | - | - | - | - | - | - |
| FCF Conversion (Net income) | 258.53% | 610.84% | - | - | 150.13% | 137.58% | 148.62% |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 2/6/20 | 2/4/21 | 2/3/22 | 2/1/23 | 1/31/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 571.9 | 633.1 | 636.1 | 728 | 771.6 | 750.6 | 694.7 | 733.2 | 719.7 | 691.4 | 645 | 632.2 | 646.2 | 694.3 | 700.4 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | 19.15 | 24.25 | 21.31 | 22.91 | 27.61 | 32.59 | 25.76 | 29.36 | 33.57 | 35.36 | 27.15 | 24.13 | 24.93 | 29.59 | 27.3 |
| Operating Margin | 3.35% | 3.83% | 3.35% | 3.15% | 3.58% | 4.34% | 3.71% | 4% | 4.66% | 5.11% | 4.21% | 3.82% | 3.86% | 4.26% | 3.9% |
| Earnings before Tax (EBT) 1 | 10.43 | 16.08 | 13.49 | 21.29 | 23.33 | 26.23 | 15.38 | 17.91 | 25.59 | 22.34 | 16.53 | 15.64 | 17.64 | 22.55 | 24.3 |
| Net income 1 | 8.065 | 12.42 | 10.96 | 17.22 | 18.83 | 21.22 | 12.36 | 13.99 | 20.41 | 17.55 | 12.57 | 11.99 | 13.63 | 17.48 | 18.7 |
| Net margin | 1.41% | 1.96% | 1.72% | 2.37% | 2.44% | 2.83% | 1.78% | 1.91% | 2.84% | 2.54% | 1.95% | 1.9% | 2.11% | 2.52% | 2.67% |
| EPS 2 | 0.2300 | 0.3500 | 0.3100 | 0.4900 | 0.5300 | 0.6000 | 0.3500 | 0.3900 | 0.5700 | 0.4900 | 0.3467 | 0.3367 | 0.3767 | 0.4800 | 0.5200 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 10/27/21 | 2/3/22 | 4/26/22 | 8/3/22 | 10/26/22 | 2/1/23 | 5/3/23 | 7/31/23 | 10/25/23 | 1/31/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 118 | 53.6 | 1.9 | - |
| Net Cash position 1 | 216 | 256 | 141 | - | - | - | 80.8 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 60.6 | 85.9 | -41.4 | -221 | 96.6 | 76.6 | 118 |
| ROE (net income / shareholders' equity) | 4.77% | 3.48% | 4.95% | 7.47% | 6.97% | 6.2% | 8.6% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | 32.6 | 34.6 | 38.8 | 46.8 | 77.7 | 58 | 60 |
| Capex / Sales | 1.44% | 1.68% | 1.72% | 1.62% | 2.74% | 2.22% | 2.11% |
| Announcement Date | 2/6/20 | 2/4/21 | 2/3/22 | 2/1/23 | 1/31/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
31.36
USD
Average target price
31.67
USD
Spread / Average Target
+0.98%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +13.46% | 1.13B | |
| +21.55% | 72.28B | |
| +48.33% | 65.86B | |
| -4.21% | 34.41B | |
| -16.43% | 28.52B | |
| -7.17% | 14.26B | |
| -13.03% | 9.92B | |
| +5.83% | 9.52B | |
| +71.16% | 8.54B | |
| +3.02% | 7.91B |
- Stock Market
- Equities
- BHE Stock
- Financials Benchmark Electronics, Inc.
