Financials Bengal Energy Ltd.

Equities

BNG

CA08184N1006

Oil & Gas Exploration and Production

Market Closed - Toronto S.E. 12:57:01 2024-04-26 pm EDT 5-day change 1st Jan Change
0.035 CAD +16.67% Intraday chart for Bengal Energy Ltd. +40.00% +40.00%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 10.23 11.76 2.045 34.64 55.81 29.12
Enterprise Value (EV) 1 22.4 25.35 18.95 30.21 50.46 28.36
P/E ratio -0.83 x -4.75 x -0.71 x 2.71 x -134 x 41.5 x
Yield - - - - - -
Capitalization / Revenue 1.02 x 1.11 x 0.26 x 7.04 x 7.76 x 3.86 x
EV / Revenue 2.23 x 2.38 x 2.43 x 6.14 x 7.02 x 3.75 x
EV / EBITDA 8.11 x 6.51 x 7.7 x -25.8 x 39.1 x 17.2 x
EV / FCF 4.58 x -80.2 x -9.12 x 55.8 x -16.5 x -5.68 x
FCF Yield 21.8% -1.25% -11% 1.79% -6.07% -17.6%
Price to Book 0.41 x 0.55 x 0.12 x 0.89 x 1.33 x 0.7 x
Nbr of stocks (in thousands) 102,267 102,267 102,267 432,987 485,304 485,304
Reference price 2 0.1000 0.1150 0.0200 0.0800 0.1150 0.0600
Announcement Date 6/19/18 6/25/19 6/25/20 6/21/21 6/16/22 6/16/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 10.07 10.64 7.787 4.92 7.191 7.553
EBITDA 1 2.764 3.897 2.459 -1.17 1.292 1.65
EBIT 1 -11.48 -0.39 0.429 -2.48 -0.351 0.444
Operating Margin -114.02% -3.67% 5.51% -50.41% -4.88% 5.88%
Earnings before Tax (EBT) 1 -12.27 -2.475 -2.896 3.928 -0.374 0.703
Net income 1 -12.27 -2.475 -2.896 3.928 -0.374 0.703
Net margin -121.88% -23.26% -37.19% 79.84% -5.2% 9.31%
EPS 2 -0.1200 -0.0242 -0.0283 0.0295 -0.000856 0.001445
Free Cash Flow 1 4.888 -0.316 -2.078 0.5411 -3.065 -4.991
FCF margin 48.55% -2.97% -26.68% 11% -42.62% -66.08%
FCF Conversion (EBITDA) 176.84% - - - - -
FCF Conversion (Net income) - - - 13.78% - -
Dividend per Share - - - - - -
Announcement Date 6/19/18 6/25/19 6/25/20 6/21/21 6/16/22 6/16/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 12.2 13.6 16.9 - - -
Net Cash position 1 - - - 4.43 5.35 0.76
Leverage (Debt/EBITDA) 4.405 x 3.488 x 6.873 x - - -
Free Cash Flow 1 4.89 -0.32 -2.08 0.54 -3.07 -4.99
ROE (net income / shareholders' equity) -39% -10.7% -15.1% 14.1% -0.93% 1.68%
ROA (Net income/ Total Assets) -13.9% -0.55% 0.65% -3.7% -0.47% 0.56%
Assets 1 88.44 447.8 -443.2 -106.2 79.14 124.5
Book Value Per Share 2 0.2400 0.2100 0.1700 0.0900 0.0900 0.0900
Cash Flow per Share 2 0.0400 0.0300 0.0100 0.0100 0.0100 0
Capex 1 3.51 4.35 2.04 1.25 4.32 7.72
Capex / Sales 34.87% 40.84% 26.13% 25.49% 60.1% 102.14%
Announcement Date 6/19/18 6/25/19 6/25/20 6/21/21 6/16/22 6/16/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BNG Stock
  4. Financials Bengal Energy Ltd.