Stock BHAGYANGR BHAGYANAGAR INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bhagyanagar India Limited

Equities

BHAGYANGR

INE458B01036

Electrical Components & Equipment

Market Closed - Bombay S.E.
Other stock markets
 03:00:38 2024-05-18 am EDT 		5-day change 1st Jan Change
114.2 INR +1.87% Intraday chart for Bhagyanagar India Limited -0.70% +10.43%
Jan. 27 Bhagyanagar India Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Bhagyanagar India Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,347 1,022 465.5 1,384 1,427 1,506
Enterprise Value (EV) 1 1,653 2,118 1,088 2,926 3,128 3,706
P/E ratio 10.6 x 16.1 x 45.5 x 39.8 x 12.9 x 14.9 x
Yield - - - - - -
Capitalization / Revenue 0.3 x 0.18 x 0.08 x 0.18 x 0.09 x 0.08 x
EV / Revenue 0.37 x 0.37 x 0.19 x 0.37 x 0.2 x 0.2 x
EV / EBITDA 13 x 9.99 x 7.26 x 15.6 x 10.4 x 10.7 x
EV / FCF 7.89 x -2.69 x 2.6 x -3.24 x -17.7 x -7.25 x
FCF Yield 12.7% -37.2% 38.5% -30.8% -5.65% -13.8%
Price to Book 1.17 x 0.84 x 0.38 x 1.09 x 1.04 x 1.02 x
Nbr of stocks (in thousands) 31,995 31,995 31,995 31,995 31,995 31,995
Reference price 2 42.10 31.95 14.55 43.25 44.60 47.08
Announcement Date 9/20/18 8/23/19 9/1/20 8/26/21 9/3/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 4,469 5,692 5,624 7,879 15,736 18,466
EBITDA 1 127.1 211.9 149.9 187.6 301.6 346.6
EBIT 1 89.95 172.8 98.67 132.6 244.7 287.7
Operating Margin 2.01% 3.04% 1.75% 1.68% 1.55% 1.56%
Earnings before Tax (EBT) 1 166.3 85.98 11.73 52.17 134.2 144.8
Net income 1 127.1 63.39 10.37 34.78 110.8 101.3
Net margin 2.84% 1.11% 0.18% 0.44% 0.7% 0.55%
EPS 2 3.970 1.980 0.3200 1.087 3.460 3.166
Free Cash Flow 1 209.5 -787.8 419.1 -901.8 -176.9 -511.1
FCF margin 4.69% -13.84% 7.45% -11.45% -1.12% -2.77%
FCF Conversion (EBITDA) 164.88% - 279.57% - - -
FCF Conversion (Net income) 164.83% - 4,039.99% - - -
Dividend per Share - - - - - -
Announcement Date 9/20/18 8/23/19 9/1/20 8/26/21 9/3/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 306 1,096 622 1,542 1,701 2,200
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.407 x 5.17 x 4.151 x 8.218 x 5.64 x 6.347 x
Free Cash Flow 1 210 -788 419 -902 -177 -511
ROE (net income / shareholders' equity) 11.5% 5.34% 0.85% 2.79% 8.4% 7.11%
ROA (Net income/ Total Assets) 3.13% 5.3% 2.77% 3.28% 4.68% 4.64%
Assets 1 4,064 1,196 374.1 1,059 2,368 2,185
Book Value Per Share 2 36.10 38.10 38.40 39.50 43.00 46.10
Cash Flow per Share 2 4.700 1.260 1.200 0.1000 2.860 0.0300
Capex 1 38.1 179 146 49.5 14.3 92.3
Capex / Sales 0.85% 3.15% 2.6% 0.63% 0.09% 0.5%
Announcement Date 9/20/18 8/23/19 9/1/20 8/26/21 9/3/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electrical Components & Equipment

1st Jan change Capi.
BHAGYANAGAR INDIA LIMITED Stock Bhagyanagar India Limited
+10.43% 43.04M
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+26.06% 139B
EATON CORPORATION PLC Stock Eaton Corporation plc
+37.13% 132B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+15.98% 64.57B
AMETEK, INC. Stock AMETEK, Inc.
+1.16% 38.61B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+101.56% 36.24B
WEG S.A. Stock WEG S.A.
+7.40% 32.53B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-13.12% 30.75B
LEGRAND Stock Legrand
+7.44% 28.73B
NIDEC CORPORATION Stock Nidec Corporation
+28.66% 27.09B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. BHAGYANGR Stock
  4. Financials Bhagyanagar India Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW