BI ERHVERVSEJENDOMME A/S |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 198.6 DKK | -0.23% |
|
-0.50% | -0.50% |
| Mar. 15 | BI Erhvervsejendomme A/S Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | BI Erhvervsejendomme A/S Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 62.67 | 225.8 | 136.7 | 356.6 | - | - |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 49.77 | 197.2 | 93.34 | 304 | -59.28 | -46.64 |
| Operating Margin | 79.43% | 87.33% | 68.28% | 85.24% | - | - |
| Earnings before Tax (EBT) 1 | 48.37 | 195.3 | 91.93 | 302.5 | -312.5 | -366.9 |
| Net income 1 | 48.37 | 195.3 | 91.93 | 302.5 | -312.5 | -366.9 |
| Net margin | 77.19% | 86.46% | 67.25% | 84.81% | - | - |
| EPS 2 | 4.759 | 7.981 | 3.757 | 10.39 | -9.543 | -13.50 |
| Free Cash Flow | - | 111.3 | - | - | -44.43 | - |
| FCF margin | - | 49.27% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | 56.99% | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/28/19 | 3/3/20 | 3/8/21 | 3/15/22 | 3/27/23 | 3/15/24 |
1DKK in Million2DKK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.13 | 0.4 | 33.5 | - | - | 35.7 |
| Net Cash position 1 | - | - | - | 4.22 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | 111 | - | - | -44.4 | - |
| ROE (net income / shareholders' equity) | - | 5.32% | 1.73% | 4.68% | -4.24% | -6.17% |
| ROA (Net income/ Total Assets) | - | 3.36% | 1.09% | 2.93% | -0.5% | -0.49% |
| Assets 1 | - | 5,819 | 8,414 | 10,307 | 62,155 | 75,256 |
| Book Value Per Share 2 | 204.0 | 216.0 | 219.0 | 230.0 | 219.0 | 158.0 |
| Cash Flow per Share 2 | 0.0800 | - | - | 0.1300 | - | - |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 3/28/19 | 3/3/20 | 3/8/21 | 3/15/22 | 3/27/23 | 3/15/24 |
1DKK in Million2DKK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- BIAEJD Stock
- Financials BI Erhvervsejendomme A/S
