Financials Big Tree Carbon Inc.

Equities

BIGT

CA08969W1014

Gold

Market Closed - Toronto S.E. 09:30:00 2024-05-17 am EDT 5-day change 1st Jan Change
0.035 CAD +16.67% Intraday chart for Big Tree Carbon Inc. +16.67% -30.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.178 3.229 7.027 33.99 7.932 5.966
Enterprise Value (EV) 1 1.291 3.253 6.164 33.52 7.899 5.988
P/E ratio -4.24 x -16 x -15.1 x -14.9 x -1.32 x -5.41 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - -14,320,541 x -20,869,199 x
EV / FCF 386 x 346 x 24.2 x -29.4 x -194 x -38.1 x
FCF Yield 0.26% 0.29% 4.13% -3.41% -0.52% -2.63%
Price to Book -1.49 x -3.67 x -38.4 x 294 x -26.3 x -5.36 x
Nbr of stocks (in thousands) 78,530 80,730 93,697 109,657 113,320 119,320
Reference price 2 0.0150 0.0400 0.0750 0.3100 0.0700 0.0500
Announcement Date 4/29/19 5/5/20 4/28/21 3/3/22 4/28/23 4/29/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - -0.5516 -0.2869
EBIT 1 -0.2085 -0.1788 -0.5239 -2.155 -0.5853 -0.3206
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.2738 -0.1988 -0.4065 -2.124 -0.6474 -1.085
Net income 1 -0.2738 -0.1988 -0.4065 -2.124 -0.6474 -1.085
Net margin - - - - - -
EPS 2 -0.003534 -0.002494 -0.004969 -0.0208 -0.0530 -0.009241
Free Cash Flow 1 0.003344 0.009405 0.2545 -1.142 -0.0408 -0.1573
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/29/19 5/5/20 4/28/21 3/3/22 4/28/23 4/29/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.11 0.02 - - - 0.02
Net Cash position 1 - - 0.86 0.47 0.03 -
Leverage (Debt/EBITDA) - - - - - -0.0769 x
Free Cash Flow 1 0 0.01 0.25 -1.14 -0.04 -0.16
ROE (net income / shareholders' equity) 38.8% 23.8% 76.5% 6,302% 696% 153%
ROA (Net income/ Total Assets) -150% -118% -62.5% -139% -39.7% -42.5%
Assets 1 0.1828 0.1685 0.6501 1.529 1.631 2.557
Book Value Per Share 2 -0.0100 -0.0100 -0 0 -0 -0.0100
Cash Flow per Share 2 0 0 0.0100 0 0 0
Capex 1 0 0 0.05 0.04 - -
Capex / Sales - - - - - -
Announcement Date 4/29/19 5/5/20 4/28/21 3/3/22 4/28/23 4/29/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BIGT Stock
  4. Financials Big Tree Carbon Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW