End-of-day quote
Hong Kong S.E.
06:00:00 2024-06-06 pm EDT
|
5-day change
|
1st Jan Change
|
8.03
CNY
|
-5.75%
|
|
-9.67%
|
-32.97%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,048
|
4,349
|
2,975
|
-
|
-
|
Enterprise Value (EV)
1 |
8,836
|
4,475
|
3,108
|
2,911
|
2,569
|
P/E ratio
|
-14.3
x
|
-11.3
x
|
-33.9
x
|
31
x
|
16.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
16.9
x
|
6.07
x
|
3.24
x
|
2.6
x
|
2.15
x
|
EV / Revenue
|
16.6
x
|
6.24
x
|
3.38
x
|
2.54
x
|
1.86
x
|
EV / EBITDA
|
-19.8
x
|
-33.1
x
|
37.4
x
|
11.5
x
|
5.65
x
|
EV / FCF
|
-16,257,344
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
7.89
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
399,398
|
399,398
|
399,398
|
-
|
-
|
Reference price
2 |
22.65
|
10.89
|
7.449
|
7.449
|
7.449
|
Announcement Date
|
3/27/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
354.6
|
533.9
|
716.9
|
919.3
|
1,145
|
1,383
|
EBITDA
1 |
-
|
-447
|
-135.1
|
83.06
|
252.4
|
454.8
|
EBIT
1 |
-
|
-621.1
|
-317.4
|
-98.43
|
94.9
|
250.7
|
Operating Margin
|
-
|
-116.33%
|
-44.28%
|
-10.71%
|
8.29%
|
18.14%
|
Earnings before Tax (EBT)
1 |
-
|
-601.4
|
-380.2
|
-89
|
115
|
214
|
Net income
1 |
-545.6
|
-601.9
|
-383
|
-89
|
98
|
182
|
Net margin
|
-153.88%
|
-112.75%
|
-53.42%
|
-9.68%
|
8.56%
|
13.16%
|
EPS
2 |
-
|
-1.580
|
-0.9600
|
-0.2200
|
0.2400
|
0.4600
|
Free Cash Flow
|
-
|
-543.5
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-101.81%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/19/22
|
3/27/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
304.8
|
326.8
|
390.1
|
396.5
|
527
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-328.4
|
-
|
-157.8
|
-
|
-
|
Operating Margin
|
-107.75%
|
-
|
-40.45%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/27/23
|
9/26/23
|
3/27/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
126
|
133
|
-
|
-
|
Net Cash position
1 |
-
|
211
|
-
|
-
|
64.3
|
406
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-0.9358
x
|
1.606
x
|
-
|
-
|
Free Cash Flow
|
-
|
-544
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-50.3%
|
-
|
-12.7%
|
12.3%
|
18.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
2.870
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-0.8000
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
240
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
45%
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/19/22
|
3/27/23
|
3/27/24
|
-
|
-
|
-
|
Last Close Price
7.449
CNY Average target price
14.21
CNY Spread / Average Target +90.82% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.97% | 411M | | +51.85% | 57.87B | | +41.42% | 40.25B | | -5.25% | 39.94B | | -5.16% | 28.54B | | +12.79% | 26.4B | | -20.18% | 19.33B | | +30.88% | 12.4B | | +0.61% | 12.23B | | +25.06% | 12.2B |
Other Biotechnology & Medical Research
|