Financials bioXXmed AG

Equities

T5O

DE000A0KFRJ1

Biotechnology & Medical Research

Market Closed - Xetra 11:36:08 2024-04-26 am EDT 5-day change 1st Jan Change
0.488 EUR +4.27% Intraday chart for bioXXmed AG +3.83% +9.42%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 22.42 14.67 37.19 65.66 19.01 5.908
Enterprise Value (EV) 1 20.46 11.98 35.18 64.09 19.13 4.068
P/E ratio -21.4 x - -30 x -35.7 x -4.68 x -7.12 x
Yield - - - - - -
Capitalization / Revenue 250 x 14,513 x 1,028 x 1,824 x 426 x 483 x
EV / Revenue 228 x 11,853 x 972 x 1,780 x 429 x 333 x
EV / EBITDA -20.8 x -10 x -30.4 x -35.7 x -12.4 x -4.97 x
EV / FCF 17.2 x 1,179 x -10.1 x -68.5 x - -6.08 x
FCF Yield 5.8% 0.08% -9.86% -1.46% - -16.5%
Price to Book 2.16 x - 2.15 x 2.99 x 1.06 x 0.28 x
Nbr of stocks (in thousands) 2,086 2,120 3,397 4,028 4,028 5,137
Reference price 2 10.75 6.920 10.95 16.30 4.720 1.150
Announcement Date 5/9/18 6/13/20 6/13/20 7/1/21 6/30/22 6/23/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.0898 0.001011 0.0362 0.036 0.0446 0.0122
EBITDA 1 -0.9816 -1.194 -1.156 -1.796 -1.548 -0.8177
EBIT 1 -1.018 -1.224 -1.175 -1.817 -1.569 -0.823
Operating Margin -1,132.89% -121,019.39% -3,248.16% -5,048.29% -3,516.49% -6,727.67%
Earnings before Tax (EBT) 1 -1.065 -1.422 -1.275 -1.839 -4.059 -0.8298
Net income 1 -1.065 -1.422 -1.275 -1.839 -4.059 -0.8298
Net margin -1,185.93% -140,611.77% -3,523.77% -5,108.88% -9,095.43% -6,783.59%
EPS 2 -0.5024 - -0.3652 -0.4566 -1.008 -0.1615
Free Cash Flow 1 1.187 0.0102 -3.468 -0.9353 - -0.6695
FCF margin 1,321.41% 1,005.54% -9,584.12% -2,597.95% - -5,472.6%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/9/18 6/13/20 6/13/20 7/1/21 6/30/22 6/23/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - 0.12 -
Net Cash position 1 1.96 2.69 2.01 1.57 - 1.84
Leverage (Debt/EBITDA) - - - - -0.0783 x -
Free Cash Flow 1 1.19 0.01 -3.47 -0.94 - -0.67
ROE (net income / shareholders' equity) -10.4% -11.8% -8.16% -9.27% -20.4% -4.22%
ROA (Net income/ Total Assets) -5.62% -5.3% -4.29% -5.66% -4.84% -2.58%
Assets 1 18.95 26.84 29.71 32.51 83.93 32.17
Book Value Per Share 2 4.970 - 5.080 5.440 4.440 4.170
Cash Flow per Share 2 0.9700 - 0.5800 0.3900 0 0.3600
Capex 1 0 0.01 0.01 0 - 0
Capex / Sales 4.45% 989.12% 38.69% 8.33% - 29.45%
Announcement Date 5/9/18 6/13/20 6/13/20 7/1/21 6/30/22 6/23/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. T5O Stock
  4. Financials bioXXmed AG