Stock BSM BLACK STONE MINERALS, L.P.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Black Stone Minerals, L.P.

Equities

BSM

US09225M1018

Oil & Gas Exploration and Production

Market Closed - Nyse
Other stock markets
 04:00:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
16.1 USD +0.06% Intraday chart for Black Stone Minerals, L.P. +3.74% +0.88%
Apr. 17 Black Stone Minerals, L.P. Declares First Quarter of 2024 Distribution for Common Units, Payable on May 17, 2024 CI
Mar. 26 Black Stone Minerals, L.P. Announces Resignation of John Longmaid as Director CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,620 1,381 2,156 3,533 3,351 3,386 - -
Enterprise Value (EV) 1 3,006 1,500 2,236 3,538 3,351 3,280 3,294 3,256
P/E ratio 12.6 x 13.6 x 13.4 x 7.96 x 8.49 x 11.6 x 11.2 x -
Yield 11.6% 8.31% 8.18% 9.13% - 9.77% 10.8% 11.6%
Capitalization / Revenue 5.37 x 4.03 x 6 x 5.32 x 5.66 x 6.63 x 6.26 x -
EV / Revenue 6.16 x 4.38 x 6.22 x 5.33 x 5.66 x 6.43 x 6.09 x -
EV / EBITDA 7.52 x 5.33 x 7.64 x 7.59 x 7.06 x 8.77 x 8.13 x 6.76 x
EV / FCF 8.46 x 5.42 x 9.23 x 8.58 x - 8.3 x 7.7 x 6.77 x
FCF Yield 11.8% 18.5% 10.8% 11.7% - 12% 13% 14.8%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 205,960 206,749 208,666 209,407 209,991 210,313 - -
Reference price 2 12.72 6.680 10.33 16.87 15.96 16.10 16.10 16.10
Announcement Date 2/24/20 2/22/21 2/21/22 2/21/23 2/20/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 487.8 342.8 359.3 663.6 592.2 510.4 540.9 -
EBITDA 1 399.5 281.3 292.5 466.4 474.7 374 405.3 482
EBIT 1 235.2 132.1 187.3 418.6 415.2 305.1 349.2 418
Operating Margin 48.21% 38.54% 52.14% 63.08% 70.11% 59.78% 64.55% -
Earnings before Tax (EBT) 1 214.4 121.8 182 476.5 422.5 331.2 349.8 415
Net income 1 193.4 100.8 161 455.5 400.8 305.7 324.3 391
Net margin 39.64% 29.41% 44.81% 68.64% 67.67% 59.9% 59.95% -
EPS 2 1.010 0.4900 0.7700 2.120 1.880 1.390 1.435 -
Free Cash Flow 1 355.4 277 242.2 412.4 - 395 428 481
FCF margin 72.85% 80.81% 67.43% 62.15% - 77.39% 79.13% -
FCF Conversion (EBITDA) 88.96% 98.46% 82.83% 88.43% - 105.63% 105.59% 99.79%
FCF Conversion (Net income) 183.78% 274.74% 150.47% 90.55% - 129.21% 131.99% 123.02%
Dividend per Share 2 1.480 0.5550 0.8450 1.540 - 1.572 1.745 1.860
Announcement Date 2/24/20 2/22/21 2/21/22 2/21/23 2/20/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 59.83 179.4 36.42 180.4 216.4 230.4 174.6 117 109.8 190.8 124.7 127.8 127.6 128.5 132.8
EBITDA 1 76.5 77.63 98.76 112.8 123.1 131.7 109.9 109.2 130 125.5 93.02 91.65 93.37 96.24 100.2
EBIT 1 17.52 135.6 87.84 100.9 110.9 118.9 82.93 67.46 88.96 110.2 73.55 70.4 76.75 84.45 87.8
Operating Margin 29.28% 75.56% 241.16% 55.96% 51.24% 51.6% 47.5% 57.66% 81.02% 57.75% 58.97% 55.07% 60.14% 65.74% 66.12%
Earnings before Tax (EBT) 1 16.18 134.2 -7.002 131.8 168.5 183.2 134.4 78.39 62.07 147.6 82.51 82.42 82.51 83.59 86.64
Net income 1 10.93 128.9 -12.25 126.5 163.2 178 129.2 73.14 56.82 141.6 76.23 76.04 76.13 77.21 80.27
Net margin 18.27% 71.87% -33.64% 70.15% 75.42% 77.25% 74% 62.51% 51.75% 74.21% 61.12% 59.49% 59.65% 60.11% 60.45%
EPS 2 0.0500 0.6000 -0.0600 0.5900 0.7500 0.8200 0.6000 0.3500 0.2700 0.6500 0.3533 0.3500 0.3450 0.3450 0.3600
Dividend per Share 2 0.2000 0.2700 0.4000 0.4200 0.4200 0.3000 0.4750 0.4750 0.4750 - 0.3788 0.3938 0.3892 0.3912 0.4225
Announcement Date 11/1/21 2/21/22 5/2/22 8/1/22 10/31/22 2/21/23 5/1/23 7/31/23 10/30/23 2/20/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 386 119 80.1 5.69 - - - -
Net Cash position 1 - - - - - 106 92 130
Leverage (Debt/EBITDA) 0.966 x 0.4237 x 0.2739 x 0.0122 x - - - -
Free Cash Flow 1 355 277 242 412 - 395 428 481
ROE (net income / shareholders' equity) - 17.5% 18.2% - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 2.450 1.360 1.230 1.890 - 1.760 1.880 2.140
Capex 1 3.28 0.57 14.6 - - 2.5 2.5 -
Capex / Sales 0.67% 0.17% 4.07% - - 0.49% 0.46% -
Announcement Date 2/24/20 2/22/21 2/21/22 2/21/23 2/20/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Black Stone Minerals, L.P.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
16.1 USD
Average target price
18 USD
Spread / Average Target
+11.80%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
BLACK STONE MINERALS, L.P. Stock Black Stone Minerals, L.P.
+0.88% 3.39B
CHEVRON CORPORATION Stock Chevron Corporation
+11.22% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+12.21% 153B
CNOOC LIMITED Stock CNOOC Limited
+51.38% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+22.70% 83.43B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.20% 78.06B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+19.56% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+13.52% 60.08B
HESS CORPORATION Stock Hess Corporation
+12.74% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+33.97% 37.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. BSM Stock
  4. Financials Black Stone Minerals, L.P.