Real-time Estimate
Cboe BZX
03:25:18 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
39.12
USD
|
+0.15%
|
|
+0.37%
|
-3.23%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
339
|
444.2
|
541.3
|
609.5
|
547.6
|
508.4
|
Enterprise Value (EV)
1 |
339
|
444.4
|
541.2
|
609.7
|
548.3
|
508.5
|
P/E ratio
|
16
x
|
5.77
x
|
7.15
x
|
10.7
x
|
-22.8
x
|
28.2
x
|
Yield
|
6.58%
|
5.65%
|
5.04%
|
5.03%
|
5.87%
|
6.32%
|
Capitalization / Revenue
|
74.8
x
|
89.9
x
|
103
x
|
95.2
x
|
70.8
x
|
62.1
x
|
EV / Revenue
|
74.8
x
|
89.9
x
|
103
x
|
95.2
x
|
70.9
x
|
62.1
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
5,131
x
|
116
x
|
265
x
|
49.7
x
|
-34.7
x
|
109
x
|
FCF Yield
|
0.02%
|
0.86%
|
0.38%
|
2.01%
|
-2.88%
|
0.92%
|
Price to Book
|
1.02
x
|
1.03
x
|
1.04
x
|
1.01
x
|
1.01
x
|
0.96
x
|
Nbr of stocks (in thousands)
|
9,301
|
10,451
|
11,374
|
12,566
|
12,566
|
12,566
|
Reference price
2 |
36.45
|
42.50
|
47.59
|
48.50
|
43.58
|
40.46
|
Announcement Date
|
3/8/19
|
3/6/20
|
3/5/21
|
3/4/22
|
3/7/23
|
3/6/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4.535
|
4.941
|
5.242
|
6.402
|
7.731
|
8.194
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
0.6553
|
0.6336
|
0.0689
|
0.0539
|
1.54
|
2.006
|
Operating Margin
|
14.45%
|
12.82%
|
1.31%
|
0.84%
|
19.91%
|
24.48%
|
Earnings before Tax (EBT)
1 |
22.44
|
79.88
|
79.56
|
59.13
|
-26.47
|
20.02
|
Net income
1 |
22.44
|
79.88
|
79.56
|
59.12
|
-26.47
|
20.02
|
Net margin
|
494.87%
|
1,616.58%
|
1,517.89%
|
923.46%
|
-342.4%
|
244.3%
|
EPS
2 |
2.283
|
7.364
|
6.655
|
4.531
|
-1.910
|
1.436
|
Free Cash Flow
1 |
0.0661
|
3.837
|
2.041
|
12.28
|
-15.8
|
4.656
|
FCF margin
|
1.46%
|
77.64%
|
38.93%
|
191.75%
|
-204.38%
|
56.82%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
0.29%
|
4.8%
|
2.56%
|
20.76%
|
-
|
23.26%
|
Dividend per Share
2 |
2.400
|
2.400
|
2.400
|
2.439
|
2.556
|
2.556
|
Announcement Date
|
3/8/19
|
3/6/20
|
3/5/21
|
3/4/22
|
3/7/23
|
3/6/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
0
|
0.18
|
-
|
0.21
|
0.68
|
0.06
|
Net Cash position
1 |
-
|
-
|
0.11
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
0.07
|
3.84
|
2.04
|
12.3
|
-15.8
|
4.66
|
ROE (net income / shareholders' equity)
|
6.56%
|
20%
|
16%
|
10.1%
|
-4.32%
|
3.37%
|
ROA (Net income/ Total Assets)
|
0.12%
|
0.1%
|
0.01%
|
0.01%
|
0.15%
|
0.21%
|
Assets
1 |
18,906
|
81,593
|
936,005
|
1,055,702
|
-17,268
|
9,600
|
Book Value Per Share
2 |
35.90
|
41.20
|
45.70
|
48.00
|
43.30
|
42.20
|
Cash Flow per Share
2 |
0
|
0.0100
|
0.0200
|
0
|
0
|
0
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/8/19
|
3/6/20
|
3/5/21
|
3/4/22
|
3/7/23
|
3/6/24
|
|
1st Jan change
|
Capi.
|
---|
| -3.23% | 491M | | +4.04% | 12.61B | | +6.57% | 9.01B | | -3.63% | 5.41B | | +3.93% | 5.25B | | +5.49% | 5.19B | | +13.99% | 4.48B | | +16.32% | 4.44B | | +1.53% | 4B | | +3.73% | 3.75B |
Closed End Funds
|