Stock BDRL BLONDER TONGUE LABORATORIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Blonder Tongue Laboratories, Inc.

Equities

BDRL

US0936981085

Communications & Networking

Delayed OTC Markets
Other stock markets
 12:29:19 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.1002 USD -22.92% Intraday chart for Blonder Tongue Laboratories, Inc. -46.70% +22.94%
2023 Blonder Tongue Announces IP Failover Feature Added to NXG Video Delivery System CI
2023 Tranche Update on Blonder Tongue Laboratories, Inc.'s Equity Buyback Plan announced on February 13, 2007. CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 4.923 10.26 7.322 15.37 7.565 2.567
Enterprise Value (EV) 1 11.21 15.55 12.85 22.62 13.15 13.29
P/E ratio -12.9 x -7.34 x -9.84 x -1.76 x 85.3 x -0.87 x
Yield - - - - - -
Capitalization / Revenue 0.21 x 0.47 x 0.37 x 0.94 x 0.48 x 0.14 x
EV / Revenue 0.48 x 0.72 x 0.65 x 1.38 x 0.83 x 0.73 x
EV / EBITDA 10.1 x -46.7 x -1.77 x -3.34 x -16.1 x -6.63 x
EV / FCF -8.15 x 29.1 x -4.87 x -668 x -48.9 x -30.6 x
FCF Yield -12.3% 3.43% -20.5% -0.15% -2.04% -3.27%
Price to Book 0.67 x 1.44 x 1.01 x 12.4 x 2.34 x 2.38 x
Nbr of stocks (in thousands) 8,122 9,284 9,634 11,554 12,823 13,400
Reference price 2 0.6061 1.105 0.7600 1.330 0.5900 0.1916
Announcement Date 4/2/18 4/1/19 4/13/20 3/25/21 3/31/22 4/17/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 23.28 21.71 19.84 16.38 15.75 18.12
EBITDA 1 1.105 -0.333 -7.254 -6.769 -0.816 -2.006
EBIT 1 0.463 -0.854 -7.641 -7.114 -1.156 -2.131
Operating Margin 1.99% -3.93% -38.51% -43.43% -7.34% -11.76%
Earnings before Tax (EBT) 1 -0.402 -1.416 -0.727 -7.459 0.099 -2.92
Net income 1 -0.384 -1.339 -0.742 -7.474 0.084 -2.92
Net margin -1.65% -6.17% -3.74% -45.63% 0.53% -16.12%
EPS 2 -0.0469 -0.1505 -0.0773 -0.7551 0.006913 -0.2200
Free Cash Flow 1 -1.374 0.534 -2.638 -0.0339 -0.2688 -0.434
FCF margin -5.9% 2.46% -13.29% -0.21% -1.71% -2.4%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/2/18 4/1/19 4/13/20 3/25/21 3/31/22 4/17/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 6.29 5.29 5.53 7.26 5.59 10.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.689 x -15.89 x -0.7626 x -1.072 x -6.848 x -5.345 x
Free Cash Flow 1 -1.37 0.53 -2.64 -0.03 -0.27 -0.43
ROE (net income / shareholders' equity) -5.51% -18.4% -10.2% -174% 3.72% -134%
ROA (Net income/ Total Assets) 1.92% -3.47% -28.1% -30.2% -6.27% -9.9%
Assets 1 -20.02 38.6 2.637 24.78 -1.339 29.5
Book Value Per Share 2 0.9000 0.7700 0.7500 0.1100 0.2500 0.0800
Cash Flow per Share 2 0.0200 0.0600 0.0600 0.0100 0.0200 0.0100
Capex 1 0.14 0.08 0.26 0.17 0.03 0.05
Capex / Sales 0.59% 0.37% 1.33% 1.01% 0.2% 0.26%
Announcement Date 4/2/18 4/1/19 4/13/20 3/25/21 3/31/22 4/17/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Communications & Networking

1st Jan change Capi.
BLONDER TONGUE LABORATORIES, INC. Stock Blonder Tongue Laboratories, Inc.
+22.94% 1.89M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-5.52% 194B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+11.67% 82.95B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+62.17% 66.91B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+10.90% 57.73B
GARMIN LTD. Stock Garmin Ltd.
+12.73% 27.55B
NOKIA OYJ Stock Nokia Oyj
+12.86% 20.23B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+66.24% 20.06B
ZTE CORPORATION Stock ZTE Corporation
+9.06% 17.63B
ERICSSON Stock ERICSSON
-10.51% 17.46B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. BDRL Stock
  4. Financials Blonder Tongue Laboratories, Inc.