Delayed
Bombay S.E.
01:22:36 2024-06-05 am EDT
|
5-day change
|
1st Jan Change
|
54.35
INR
|
+4.82%
|
|
-7.16%
|
+3.27%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,465
|
7,203
|
5,954
|
8,027
|
Enterprise Value (EV)
1 |
5,542
|
9,986
|
8,683
|
10,519
|
P/E ratio
|
11.3
x
|
-4.1
x
|
17.2
x
|
14.7
x
|
Yield
|
-
|
-
|
0.08%
|
0.56%
|
Capitalization / Revenue
|
0.4
x
|
1.81
x
|
1.33
x
|
1.43
x
|
EV / Revenue
|
0.9
x
|
2.51
x
|
1.94
x
|
1.87
x
|
EV / EBITDA
|
5.01
x
|
10.6
x
|
8.31
x
|
8.18
x
|
EV / FCF
|
4.91
x
|
5.44
x
|
-31.5
x
|
364
x
|
FCF Yield
|
20.4%
|
18.4%
|
-3.18%
|
0.27%
|
Price to Book
|
0.36
x
|
1.39
x
|
1.08
x
|
1.33
x
|
Nbr of stocks (in thousands)
|
225,086
|
225,086
|
225,086
|
225,086
|
Reference price
2 |
10.95
|
32.00
|
26.45
|
35.66
|
Announcement Date
|
12/7/20
|
9/8/21
|
9/8/22
|
9/7/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9,483
|
8,286
|
6,148
|
3,977
|
4,474
|
5,623
|
EBITDA
1 |
1,521
|
1,454
|
1,107
|
944.9
|
1,044
|
1,287
|
EBIT
1 |
1,039
|
986.4
|
642.7
|
426.1
|
560.6
|
899.4
|
Operating Margin
|
10.95%
|
11.9%
|
10.45%
|
10.71%
|
12.53%
|
15.99%
|
Earnings before Tax (EBT)
1 |
720
|
646
|
319.9
|
-2,151
|
457.4
|
751.2
|
Net income
1 |
513.1
|
416.9
|
219
|
-1,757
|
345.3
|
544.7
|
Net margin
|
5.41%
|
5.03%
|
3.56%
|
-44.17%
|
7.72%
|
9.69%
|
EPS
2 |
2.279
|
1.852
|
0.9728
|
-7.805
|
1.534
|
2.420
|
Free Cash Flow
1 |
178
|
353.5
|
1,130
|
1,837
|
-275.7
|
28.92
|
FCF margin
|
1.88%
|
4.27%
|
18.38%
|
46.18%
|
-6.16%
|
0.51%
|
FCF Conversion (EBITDA)
|
11.71%
|
24.31%
|
102.06%
|
194.37%
|
-
|
2.25%
|
FCF Conversion (Net income)
|
34.69%
|
84.8%
|
515.95%
|
-
|
-
|
5.31%
|
Dividend per Share
|
-
|
0.0200
|
-
|
-
|
0.0200
|
0.2000
|
Announcement Date
|
5/21/19
|
9/3/19
|
12/7/20
|
9/8/21
|
9/8/22
|
9/7/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,275
|
3,667
|
3,078
|
2,783
|
2,729
|
2,492
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.811
x
|
2.522
x
|
2.78
x
|
2.945
x
|
2.613
x
|
1.937
x
|
Free Cash Flow
1 |
178
|
353
|
1,130
|
1,837
|
-276
|
28.9
|
ROE (net income / shareholders' equity)
|
8.76%
|
6.55%
|
3.26%
|
-28.9%
|
6.47%
|
9.41%
|
ROA (Net income/ Total Assets)
|
5.51%
|
5.16%
|
3.46%
|
2.62%
|
3.88%
|
6.02%
|
Assets
1 |
9,313
|
8,078
|
6,338
|
-67,141
|
8,906
|
9,049
|
Book Value Per Share
2 |
27.40
|
29.20
|
30.80
|
23.10
|
24.60
|
26.80
|
Cash Flow per Share
2 |
0.0400
|
0.2200
|
0.2200
|
0.0300
|
0.0400
|
0.3400
|
Capex
1 |
85.8
|
172
|
186
|
698
|
296
|
640
|
Capex / Sales
|
0.9%
|
2.08%
|
3.03%
|
17.54%
|
6.62%
|
11.37%
|
Announcement Date
|
5/21/19
|
9/3/19
|
12/7/20
|
9/8/21
|
9/8/22
|
9/7/23
|
|
1st Jan change
|
Capi.
|
---|
| +3.27% | 140M | | -4.46% | 24.55B | | +19.22% | 21.19B | | +24.19% | 11.52B | | -12.59% | 11.13B | | +7.41% | 10.51B | | +1.37% | 9.28B | | -0.07% | 8.33B | | +35.57% | 7.48B | | -9.15% | 6.33B |
Iron, Steel Mills & Foundries
|