Stock BTCL BOTSWANA TELECOMMUNICATIONS CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Botswana Telecommunications Corporation Limited

Equities

BTCL

BW0000001569

Integrated Telecommunications Services

End-of-day quote Botswana S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.81 BWP 0.00% Intraday chart for Botswana Telecommunications Corporation Limited -1.22% -2.41%
2023 Botswana Telecommunications Corporation Limited Reports Earnings Results for the Half Year Ended September 30, 2023 CI
2023 Botswana Telecommunications Corporation Limited Proposes Full and Final Dividend CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,260 945 903 735 724.5 903
Enterprise Value (EV) 1 809.9 639.5 932.3 750.8 517.1 582.9
P/E ratio 5.8 x 5.83 x 8.49 x 5.43 x 5.15 x 8.34 x
Yield 11.2% 10.3% 4.15% 12.1% 12.6% 7.8%
Capitalization / Revenue 0.8 x 0.65 x 0.65 x 0.52 x 0.52 x 0.64 x
EV / Revenue 0.52 x 0.44 x 0.67 x 0.53 x 0.37 x 0.42 x
EV / EBITDA 2.37 x 1.91 x 3.37 x 2.13 x 1.51 x 2.01 x
EV / FCF -64.9 x -11 x -8.83 x 3.09 x 3.49 x 8.07 x
FCF Yield -1.54% -9.12% -11.3% 32.4% 28.7% 12.4%
Price to Book 0.61 x 0.45 x 0.43 x 0.32 x 0.32 x 0.38 x
Nbr of stocks (in thousands) 1,050,000 1,050,000 1,050,000 1,050,000 1,050,000 1,050,000
Reference price 2 1.200 0.9000 0.8600 0.7000 0.6900 0.8600
Announcement Date 8/30/18 9/2/19 9/29/20 9/7/21 9/1/22 5/30/23
1BWP in Million2BWP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,567 1,448 1,396 1,426 1,392 1,400
EBITDA 1 342.1 335.2 276.5 352.4 341.6 289.7
EBIT 1 209.3 158.8 91.5 149.3 146.9 116.7
Operating Margin 13.36% 10.96% 6.55% 10.47% 10.55% 8.33%
Earnings before Tax (EBT) 1 263.9 196.7 127.5 165.8 182.4 148.5
Net income 1 217.4 162.1 106.4 135.3 140.8 108.3
Net margin 13.87% 11.19% 7.62% 9.49% 10.11% 7.74%
EPS 2 0.2070 0.1543 0.1013 0.1289 0.1341 0.1032
Free Cash Flow 1 -12.48 -58.3 -105.6 243.2 148.2 72.2
FCF margin -0.8% -4.03% -7.56% 17.05% 10.65% 5.16%
FCF Conversion (EBITDA) - - - 69.02% 43.4% 24.92%
FCF Conversion (Net income) - - - 179.74% 105.29% 66.65%
Dividend per Share 2 0.1343 0.0926 0.0357 0.0844 0.0871 0.0671
Announcement Date 8/30/18 9/2/19 9/29/20 9/7/21 9/1/22 5/30/23
1BWP in Million2BWP
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 29.3 15.8 - -
Net Cash position 1 450 305 - - 207 320
Leverage (Debt/EBITDA) - - 0.1059 x 0.0449 x - -
Free Cash Flow 1 -12.5 -58.3 -106 243 148 72.2
ROE (net income / shareholders' equity) 10.8% 7.82% 5.1% 6.16% 6.23% 4.68%
ROA (Net income/ Total Assets) 5.5% 3.96% 2.23% 3.16% 3.07% 2.42%
Assets 1 3,954 4,089 4,780 4,282 4,587 4,476
Book Value Per Share 2 1.960 1.980 1.990 2.160 2.170 2.240
Cash Flow per Share 2 0.4300 0.2900 0.1100 0.3500 0.5000 0.5400
Capex 1 277 322 117 199 113 209
Capex / Sales 17.71% 22.22% 8.41% 13.95% 8.12% 14.95%
Announcement Date 8/30/18 9/2/19 9/29/20 9/7/21 9/1/22 5/30/23
1BWP in Million2BWP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
BOTSWANA TELECOMMUNICATIONS CORPORATION LIMITED Stock Botswana Telecommunications Corporation Limited
-2.41% 61.66M
CHINA MOBILE LIMITED Stock China Mobile Limited
+7.25% 199B
VERIZON COMMUNICATIONS Stock Verizon Communications
+5.25% 167B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
+0.46% 116B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-2.38% 89.84B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+14.97% 72.93B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+2.80% 58.4B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-6.19% 50.38B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-13.54% 40.2B
BCE INC. Stock BCE Inc.
-14.53% 29.72B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. BTCL Stock
  4. Financials Botswana Telecommunications Corporation Limited