Market Closed -
Nyse
04:00:01 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
26.85
USD
|
-0.48%
|
|
+0.67%
|
+4.84%
|
Fiscal Period: Enero |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
2,249
|
2,751
|
3,875
|
4,572
|
3,731
|
3,876
|
-
|
-
|
Enterprise Value (EV)
1 |
2,231
|
2,453
|
3,718
|
4,480
|
3,621
|
3,676
|
3,397
|
3,489
|
P/E ratio
|
-15.3
x
|
-61.9
x
|
-74.7
x
|
533
x
|
38.8
x
|
92
x
|
62.8
x
|
43.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.23
x
|
3.57
x
|
4.43
x
|
4.61
x
|
3.59
x
|
3.58
x
|
3.35
x
|
3.04
x
|
EV / Revenue
|
3.2
x
|
3.18
x
|
4.25
x
|
4.52
x
|
3.49
x
|
3.39
x
|
2.94
x
|
2.74
x
|
EV / EBITDA
|
32.5
x
|
12.6
x
|
14.8
x
|
15.2
x
|
11.8
x
|
10.9
x
|
8.9
x
|
7.72
x
|
EV / FCF
|
-308
x
|
13.1
x
|
16.2
x
|
15.3
x
|
11.4
x
|
11.7
x
|
9.78
x
|
9.35
x
|
FCF Yield
|
-0.32%
|
7.65%
|
6.19%
|
6.55%
|
8.75%
|
8.57%
|
10.2%
|
10.7%
|
Price to Book
|
101
x
|
18.3
x
|
-9.61
x
|
-8.81
x
|
-8.7
x
|
-16.3
x
|
-482
x
|
277
x
|
Nbr of stocks (in thousands)
|
149,627
|
158,643
|
148,300
|
142,915
|
143,591
|
144,353
|
-
|
-
|
Reference price
2 |
15.03
|
17.34
|
26.13
|
31.99
|
25.98
|
26.85
|
26.85
|
26.85
|
Announcement Date
|
2/26/20
|
3/2/21
|
3/2/22
|
3/1/23
|
3/5/24
|
-
|
-
|
-
|
Fiscal Period: Januar |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
696.3
|
770.8
|
874.3
|
990.9
|
1,038
|
1,083
|
1,157
|
1,275
|
EBITDA
1 |
68.74
|
194.3
|
251.7
|
295
|
308
|
338.1
|
381.7
|
451.7
|
EBIT
1 |
9.321
|
118.8
|
173.4
|
229
|
256.8
|
291.5
|
334.8
|
405
|
Operating Margin
|
1.34%
|
15.42%
|
19.83%
|
23.11%
|
24.74%
|
26.92%
|
28.95%
|
31.75%
|
Earnings before Tax (EBT)
1 |
-142.9
|
-42.23
|
-37.46
|
34.41
|
62.59
|
79.34
|
106.9
|
109.2
|
Net income
1 |
-144.3
|
-43.43
|
-53.88
|
8.567
|
99.15
|
44.06
|
67.82
|
92.97
|
Net margin
|
-20.73%
|
-5.64%
|
-6.16%
|
0.86%
|
9.55%
|
4.07%
|
5.86%
|
7.29%
|
EPS
2 |
-0.9800
|
-0.2800
|
-0.3500
|
0.0600
|
0.6700
|
0.2920
|
0.4276
|
0.6139
|
Free Cash Flow
1 |
-7.238
|
187.8
|
230.1
|
293.5
|
316.9
|
315.1
|
347.2
|
373.1
|
FCF margin
|
-1.04%
|
24.36%
|
26.32%
|
29.63%
|
30.54%
|
29.09%
|
30.02%
|
29.25%
|
FCF Conversion (EBITDA)
|
-
|
96.64%
|
91.44%
|
99.52%
|
102.88%
|
93.21%
|
90.95%
|
82.59%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
3,426.51%
|
319.61%
|
715.16%
|
511.95%
|
401.32%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/20
|
3/2/21
|
3/2/22
|
3/1/23
|
3/5/24
|
-
|
-
|
-
|
Fiscal Period: January |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
224
|
233.4
|
238.4
|
246
|
250
|
256.5
|
251.9
|
261.4
|
261.5
|
262.9
|
261.8
|
271.3
|
273.1
|
276.7
|
276.6
|
EBITDA
1 |
66.39
|
67.61
|
67.7
|
71.06
|
77.07
|
79.14
|
70.26
|
76.29
|
79.14
|
82.32
|
77.23
|
85.26
|
86.67
|
90.16
|
91.87
|
EBIT
1 |
46.37
|
48.48
|
49.16
|
53.28
|
59.98
|
66.56
|
57.36
|
64.71
|
64.63
|
70.07
|
65.72
|
72.35
|
75
|
78.28
|
77.36
|
Operating Margin
|
20.7%
|
20.78%
|
20.62%
|
21.66%
|
24%
|
25.95%
|
22.77%
|
24.75%
|
24.71%
|
26.65%
|
25.1%
|
26.67%
|
27.46%
|
28.28%
|
27.97%
|
Earnings before Tax (EBT)
1 |
-13.42
|
-1.729
|
-3.533
|
2.489
|
11.94
|
23.51
|
10.65
|
13.17
|
13.18
|
25.58
|
15.07
|
20.69
|
20.71
|
23.32
|
25.6
|
Net income
1 |
-18.16
|
-8.658
|
-8.921
|
-3.259
|
4.982
|
14.37
|
3.656
|
5.744
|
5.647
|
84.08
|
6.802
|
8.116
|
9.204
|
13.96
|
-
|
Net margin
|
-8.11%
|
-3.71%
|
-3.74%
|
-1.32%
|
1.99%
|
5.6%
|
1.45%
|
2.2%
|
2.16%
|
31.99%
|
2.6%
|
2.99%
|
3.37%
|
5.05%
|
-
|
EPS
2 |
-0.1200
|
-0.0600
|
-0.0600
|
-0.0200
|
0.0300
|
0.1000
|
0.0200
|
0.0400
|
0.0400
|
0.5700
|
0.0433
|
0.0600
|
0.0667
|
0.0824
|
0.0739
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/30/21
|
3/2/22
|
5/25/22
|
8/24/22
|
11/30/22
|
3/1/23
|
5/30/23
|
8/29/23
|
12/5/23
|
3/5/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: January |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
17.5
|
297
|
157
|
91.9
|
110
|
199
|
479
|
387
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-7.24
|
188
|
230
|
294
|
317
|
315
|
347
|
373
|
ROE (net income / shareholders' equity)
|
16.5%
|
131%
|
-34%
|
-
|
-
|
78.3%
|
46.5%
|
32.9%
|
ROA (Net income/ Total Assets)
|
-17.9%
|
9.84%
|
10.1%
|
13.9%
|
17.7%
|
16.5%
|
16.4%
|
-
|
Assets
1 |
805.1
|
-441.5
|
-535.3
|
61.71
|
560.2
|
267.7
|
413.1
|
-
|
Book Value Per Share
2 |
0.1500
|
0.9500
|
-2.720
|
-3.630
|
-2.990
|
-1.650
|
-0.0600
|
0.1000
|
Cash Flow per Share
2 |
0.3000
|
1.260
|
1.510
|
1.980
|
2.150
|
1.820
|
2.170
|
2.500
|
Capex
1 |
5.45
|
9.05
|
4.7
|
4.43
|
1.84
|
8.9
|
9.61
|
12.8
|
Capex / Sales
|
0.78%
|
1.17%
|
0.54%
|
0.45%
|
0.18%
|
0.82%
|
0.83%
|
1%
|
Announcement Date
|
2/26/20
|
3/2/21
|
3/2/22
|
3/1/23
|
3/5/24
|
-
|
-
|
-
|
Last Close Price
26.85
USD Average target price
30.7
USD Spread / Average Target +14.34% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.84% | 3.88B | | -19.95% | 214B | | -9.06% | 66.27B | | -3.37% | 56.38B | | -10.49% | 46.62B | | +8.30% | 43.93B | | -6.51% | 34.19B | | -7.95% | 29.14B | | +85.24% | 24.32B | | +3.45% | 21.64B |
Application Software
|