BRITISH & AMERICAN INVESTMENT TRUST PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18 GBX | 0.00% |
|
0.00% | 0.00% |
| 2023 | British & American Investment Trust plc Announces Interim Dividend, Payable on 21 December 2023 | CI |
| 2023 | EARNINGS: R&Q Insurance loss swells, Jade Road still selling assets | AN |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 17.5 | 11.88 | 11.12 | 8.625 | 6.25 | 6 |
| Enterprise Value (EV) 1 | 19.53 | 14.42 | 11.26 | 8.918 | 6.786 | 6.973 |
| P/E ratio | -3.47 x | -2.17 x | 14.6 x | 12 x | 7.1 x | 7.49 x |
| Yield | 12.3% | 18.3% | 6.07% | 7.83% | 14% | 7.29% |
| Capitalization / Revenue | -4.42 x | -2.8 x | 6.23 x | 4.79 x | 3.32 x | 4.16 x |
| EV / Revenue | -4.93 x | -3.41 x | 6.3 x | 4.95 x | 3.61 x | 4.84 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | -4.95 x | -3.12 x | 2.02 x | 169 x | 7.28 x | 33.2 x |
| FCF Yield | -20.2% | -32% | 49.4% | 0.59% | 13.7% | 3.01% |
| Price to Book | 3.16 x | -5.71 x | -3.18 x | -2.63 x | -1.91 x | -2.06 x |
| Nbr of stocks (in thousands) | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 |
| Reference price 2 | 0.7000 | 0.4750 | 0.4450 | 0.3450 | 0.2500 | 0.2400 |
| Announcement Date | 4/27/18 | 4/30/19 | 6/29/20 | 5/27/21 | 4/28/22 | 6/2/23 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | -3.959 | -4.235 | 1.787 | 1.8 | 1.882 | 1.441 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -4.757 | -4.929 | 1.164 | 1.158 | 1.217 | 0.767 |
| Operating Margin | 120.16% | 116.39% | 65.14% | 64.33% | 64.67% | 53.23% |
| Earnings before Tax (EBT) 1 | -4.733 | -5.146 | 1.058 | 1.037 | 1.196 | 0.96 |
| Net income 1 | -4.698 | -5.115 | 1.11 | 1.066 | 1.232 | 0.976 |
| Net margin | 118.67% | 120.78% | 62.12% | 59.22% | 65.46% | 67.73% |
| EPS 2 | -0.2019 | -0.2186 | 0.0304 | 0.0286 | 0.0352 | 0.0320 |
| Free Cash Flow 1 | -3.944 | -4.62 | 5.563 | 0.0528 | 0.9322 | 0.2099 |
| FCF margin | 99.63% | 109.1% | 311.29% | 2.93% | 49.54% | 14.56% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | 501.15% | 4.95% | 75.67% | 21.5% |
| Dividend per Share 2 | 0.0860 | 0.0870 | 0.0270 | 0.0270 | 0.0350 | 0.0175 |
| Announcement Date | 4/27/18 | 4/30/19 | 6/29/20 | 5/27/21 | 4/28/22 | 6/2/23 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 2.03 | 2.55 | 0.13 | 0.29 | 0.54 | 0.97 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -3.94 | -4.62 | 5.56 | 0.05 | 0.93 | 0.21 |
| ROE (net income / shareholders' equity) | -24.6% | -43.6% | 15.4% | 16.1% | 18.3% | 14.1% |
| ROA (Net income/ Total Assets) | -10.4% | -14.3% | 4.31% | 4.78% | 5.51% | 3.52% |
| Assets 1 | 45.08 | 35.79 | 25.77 | 22.3 | 22.35 | 27.74 |
| Book Value Per Share 2 | 0.2200 | -0.0800 | -0.1400 | -0.1300 | -0.1300 | -0.1200 |
| Cash Flow per Share 2 | 0.0900 | 0.0100 | 0.1000 | 0.0200 | 0 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/27/18 | 4/30/19 | 6/29/20 | 5/27/21 | 4/28/22 | 6/2/23 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 5.61M | |
| +3.12% | 14.32B | |
| +3.53% | 6.21B | |
| +13.10% | 4.4B | |
| +11.15% | 4.36B | |
| -6.14% | 4B | |
| +4.78% | 3.51B | |
| +8.55% | 3.22B | |
| +8.66% | 3.06B | |
| -2.90% | 2.77B |
- Stock Market
- Equities
- BAF Stock
- Financials British & American Investment Trust PLC
