Financials British and Malayan Holdings Limited
Equities
CJN
SG1DI0000003
Investment Management & Fund Operators
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.2 SGD | -93.24% | -.--% | -93.24% |
May. 07 | Legal Proceedings Against British and Malayan Trustees Unit Dropped After Reaching Settlement | MT |
Feb. 09 | British and Malayan Swings to Loss in Fiscal H1 | MT |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 21.9 | 30.65 | 22.77 | 25.92 | 25.92 | 25.92 |
Enterprise Value (EV) 1 | 14.21 | 24.01 | 17.11 | 22.16 | 22.42 | 16.57 |
P/E ratio | 34.6 x | -38.2 x | -30.1 x | -18 x | -35.8 x | 4.44 x |
Yield | 2.28% | 1.2% | 1.62% | 0.51% | - | 0.51% |
Capitalization / Revenue | 5.6 x | 14.3 x | 10.6 x | 17.9 x | 8.48 x | 2.58 x |
EV / Revenue | 3.63 x | 11.2 x | 7.95 x | 15.3 x | 7.33 x | 1.65 x |
EV / EBITDA | 17 x | -37.9 x | -27.7 x | -16.2 x | -30 x | 2.82 x |
EV / FCF | -325 x | -65 x | -62.3 x | -25.4 x | -7.58 x | 2.62 x |
FCF Yield | -0.31% | -1.54% | -1.61% | -3.93% | -13.2% | 38.2% |
Price to Book | 2.05 x | 3.22 x | 2.71 x | 3.93 x | 4.41 x | 2.24 x |
Nbr of stocks (in thousands) | 8,758 | 8,758 | 8,758 | 8,758 | 8,758 | 8,758 |
Reference price 2 | 2.500 | 3.500 | 2.600 | 2.960 | 2.960 | 2.960 |
Announcement Date | 10/4/18 | 10/9/19 | 10/7/20 | 10/4/21 | 10/5/22 | 9/12/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 3.913 | 2.143 | 2.153 | 1.445 | 3.057 | 10.05 |
EBITDA 1 | 0.8358 | -0.6332 | -0.6187 | -1.371 | -0.7466 | 5.877 |
EBIT 1 | 0.6358 | -0.801 | -0.7558 | -1.518 | -0.8808 | 5.813 |
Operating Margin | 16.25% | -37.38% | -35.11% | -105.04% | -28.81% | 57.82% |
Earnings before Tax (EBT) 1 | 0.6319 | -0.803 | -0.7565 | -1.44 | -0.724 | 5.832 |
Net income 1 | 0.6319 | -0.803 | -0.7565 | -1.44 | -0.724 | 5.832 |
Net margin | 16.15% | -37.47% | -35.15% | -99.68% | -23.68% | 58.01% |
EPS 2 | 0.0722 | -0.0917 | -0.0864 | -0.1644 | -0.0827 | 0.6659 |
Free Cash Flow 1 | -0.0437 | -0.3692 | -0.2748 | -0.871 | -2.956 | 6.337 |
FCF margin | -1.12% | -17.23% | -12.77% | -60.29% | -96.7% | 63.03% |
FCF Conversion (EBITDA) | - | - | - | - | - | 107.83% |
FCF Conversion (Net income) | - | - | - | - | - | 108.65% |
Dividend per Share 2 | 0.0570 | 0.0420 | 0.0420 | 0.0150 | - | 0.0150 |
Announcement Date | 10/4/18 | 10/9/19 | 10/7/20 | 10/4/21 | 10/5/22 | 9/12/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 7.68 | 6.64 | 5.66 | 3.77 | 3.5 | 9.35 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.04 | -0.37 | -0.27 | -0.87 | -2.96 | 6.34 |
ROE (net income / shareholders' equity) | 5.6% | -7.94% | -8.44% | -19.2% | -11.6% | 66.9% |
ROA (Net income/ Total Assets) | 3.25% | -4.65% | -4.92% | -11.7% | -8% | 36.3% |
Assets 1 | 19.46 | 17.28 | 15.37 | 12.32 | 9.055 | 16.08 |
Book Value Per Share 2 | 1.220 | 1.090 | 0.9600 | 0.7500 | 0.6700 | 1.320 |
Cash Flow per Share 2 | 0.8800 | 0.7600 | 0.6500 | 0.4300 | 0.4000 | 0.8800 |
Capex 1 | 0.05 | 0.03 | 0.08 | 0.02 | 0.03 | 0.25 |
Capex / Sales | 1.21% | 1.21% | 3.49% | 1.18% | 0.95% | 2.48% |
Announcement Date | 10/4/18 | 10/9/19 | 10/7/20 | 10/4/21 | 10/5/22 | 9/12/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-93.24% | 1.3M | |
-1.13% | 120B | |
+6.13% | 97.09B | |
+14.77% | 68.89B | |
+21.34% | 64.27B | |
+13.35% | 44.08B | |
+13.99% | 43.02B | |
+22.26% | 36.47B | |
+8.99% | 26.16B | |
-0.34% | 23.24B |
- Stock Market
- Equities
- CJN Stock
- Financials British and Malayan Holdings Limited