Financials British and Malayan Holdings Limited

Equities

CJN

SG1DI0000003

Investment Management & Fund Operators

Market Closed - Singapore S.E. 09:17:00 2024-03-03 pm EST 5-day change 1st Jan Change
0.2 SGD -93.24% Intraday chart for British and Malayan Holdings Limited -.--% -93.24%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 21.9 30.65 22.77 25.92 25.92 25.92
Enterprise Value (EV) 1 14.21 24.01 17.11 22.16 22.42 16.57
P/E ratio 34.6 x -38.2 x -30.1 x -18 x -35.8 x 4.44 x
Yield 2.28% 1.2% 1.62% 0.51% - 0.51%
Capitalization / Revenue 5.6 x 14.3 x 10.6 x 17.9 x 8.48 x 2.58 x
EV / Revenue 3.63 x 11.2 x 7.95 x 15.3 x 7.33 x 1.65 x
EV / EBITDA 17 x -37.9 x -27.7 x -16.2 x -30 x 2.82 x
EV / FCF -325 x -65 x -62.3 x -25.4 x -7.58 x 2.62 x
FCF Yield -0.31% -1.54% -1.61% -3.93% -13.2% 38.2%
Price to Book 2.05 x 3.22 x 2.71 x 3.93 x 4.41 x 2.24 x
Nbr of stocks (in thousands) 8,758 8,758 8,758 8,758 8,758 8,758
Reference price 2 2.500 3.500 2.600 2.960 2.960 2.960
Announcement Date 10/4/18 10/9/19 10/7/20 10/4/21 10/5/22 9/12/23
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 3.913 2.143 2.153 1.445 3.057 10.05
EBITDA 1 0.8358 -0.6332 -0.6187 -1.371 -0.7466 5.877
EBIT 1 0.6358 -0.801 -0.7558 -1.518 -0.8808 5.813
Operating Margin 16.25% -37.38% -35.11% -105.04% -28.81% 57.82%
Earnings before Tax (EBT) 1 0.6319 -0.803 -0.7565 -1.44 -0.724 5.832
Net income 1 0.6319 -0.803 -0.7565 -1.44 -0.724 5.832
Net margin 16.15% -37.47% -35.15% -99.68% -23.68% 58.01%
EPS 2 0.0722 -0.0917 -0.0864 -0.1644 -0.0827 0.6659
Free Cash Flow 1 -0.0437 -0.3692 -0.2748 -0.871 -2.956 6.337
FCF margin -1.12% -17.23% -12.77% -60.29% -96.7% 63.03%
FCF Conversion (EBITDA) - - - - - 107.83%
FCF Conversion (Net income) - - - - - 108.65%
Dividend per Share 2 0.0570 0.0420 0.0420 0.0150 - 0.0150
Announcement Date 10/4/18 10/9/19 10/7/20 10/4/21 10/5/22 9/12/23
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 7.68 6.64 5.66 3.77 3.5 9.35
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.04 -0.37 -0.27 -0.87 -2.96 6.34
ROE (net income / shareholders' equity) 5.6% -7.94% -8.44% -19.2% -11.6% 66.9%
ROA (Net income/ Total Assets) 3.25% -4.65% -4.92% -11.7% -8% 36.3%
Assets 1 19.46 17.28 15.37 12.32 9.055 16.08
Book Value Per Share 2 1.220 1.090 0.9600 0.7500 0.6700 1.320
Cash Flow per Share 2 0.8800 0.7600 0.6500 0.4300 0.4000 0.8800
Capex 1 0.05 0.03 0.08 0.02 0.03 0.25
Capex / Sales 1.21% 1.21% 3.49% 1.18% 0.95% 2.48%
Announcement Date 10/4/18 10/9/19 10/7/20 10/4/21 10/5/22 9/12/23
1SGD in Million2SGD
Estimates
  1. Stock Market
  2. Equities
  3. CJN Stock
  4. Financials British and Malayan Holdings Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW