End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.03 MYR | 0.00% | 0.00% | -33.33% |
Apr. 30 | BCM Alliance, Unit Offload Substantial Stake in BSL | MT |
Apr. 29 | BSL Corporation Berhad Appoints Doris Wong Sing Ee as Executive Director | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 70.54 | 34.79 | 27.54 | 36.72 | 201.7 | 35.87 |
Enterprise Value (EV) 1 | 75.41 | 38.59 | 29.44 | 32.02 | 194 | 26.43 |
P/E ratio | 22 x | -31.2 x | 20.3 x | 99.2 x | 21.2 x | -4.13 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.46 x | 0.21 x | 0.17 x | 0.27 x | 1.26 x | 0.22 x |
EV / Revenue | 0.5 x | 0.24 x | 0.18 x | 0.23 x | 1.22 x | 0.16 x |
EV / EBITDA | 6.17 x | 7.78 x | 1.77 x | 2.47 x | 12.4 x | -2.7 x |
EV / FCF | -27 x | 22.1 x | 3.13 x | 2.56 x | 24.8 x | - |
FCF Yield | -3.71% | 4.52% | 31.9% | 39% | 4.03% | - |
Price to Book | 0.91 x | 0.32 x | 0.25 x | 0.34 x | 1.64 x | 0.27 x |
Nbr of stocks (in thousands) | 193,272 | 193,272 | 193,272 | 193,272 | 197,751 | 275,928 |
Reference price 2 | 0.3650 | 0.1800 | 0.1425 | 0.1900 | 1.020 | 0.1300 |
Announcement Date | 12/28/17 | 12/27/18 | 12/31/19 | 12/30/20 | 12/30/21 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 151.7 | 164 | 159.6 | 137.1 | 159.5 | 161.1 |
EBITDA 1 | 12.23 | 4.958 | 16.67 | 12.98 | 15.65 | -9.784 |
EBIT 1 | 7.465 | 0.4447 | 12.58 | 9.036 | 11.83 | -13.46 |
Operating Margin | 4.92% | 0.27% | 7.88% | 6.59% | 7.42% | -8.36% |
Earnings before Tax (EBT) 1 | 6.484 | -2.122 | 4.526 | 1.418 | 10.52 | -8.068 |
Net income 1 | 3.202 | -1.116 | 1.354 | 0.3702 | 9.299 | -7.747 |
Net margin | 2.11% | -0.68% | 0.85% | 0.27% | 5.83% | -4.81% |
EPS 2 | 0.0166 | -0.005774 | 0.007007 | 0.001915 | 0.0481 | -0.0315 |
Free Cash Flow 1 | -2.798 | 1.746 | 9.395 | 12.5 | 7.825 | - |
FCF margin | -1.84% | 1.06% | 5.88% | 9.11% | 4.91% | - |
FCF Conversion (EBITDA) | - | 35.22% | 56.35% | 96.33% | 50.01% | - |
FCF Conversion (Net income) | - | - | 693.7% | 3,376.22% | 84.15% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 12/28/17 | 12/27/18 | 12/31/19 | 12/30/20 | 12/30/21 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 4.87 | 3.8 | 1.9 | - | - | - |
Net Cash position 1 | - | - | - | 4.7 | 7.69 | 9.44 |
Leverage (Debt/EBITDA) | 0.3982 x | 0.7664 x | 0.1138 x | - | - | - |
Free Cash Flow 1 | -2.8 | 1.75 | 9.4 | 12.5 | 7.82 | - |
ROE (net income / shareholders' equity) | 4.8% | -2.65% | 1.37% | 0.57% | 7.87% | - |
ROA (Net income/ Total Assets) | 3.84% | 0.19% | 4.96% | 3.67% | 4.57% | - |
Assets 1 | 83.47 | -587.7 | 27.32 | 10.08 | 203.6 | - |
Book Value Per Share 2 | 0.4000 | 0.5700 | 0.5600 | 0.5600 | 0.6200 | 0.4900 |
Cash Flow per Share 2 | 0.0600 | 0.0500 | 0.0500 | 0.0600 | 0.0700 | 0.0400 |
Capex 1 | 8.26 | 1.77 | 0.64 | 0.8 | 1.38 | 2.99 |
Capex / Sales | 5.45% | 1.08% | 0.4% | 0.59% | 0.87% | 1.86% |
Announcement Date | 12/28/17 | 12/27/18 | 12/31/19 | 12/30/20 | 12/30/21 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-33.33% | 12.31M | |
+6.81% | 17.03B | |
+33.17% | 2.33B | |
-12.04% | 1.72B | |
-12.76% | 990M | |
-32.93% | 753M | |
-9.80% | 579M | |
-4.87% | 506M | |
-32.56% | 460M | |
-27.72% | 401M |
- Stock Market
- Equities
- BSLCORP Stock
- Financials BSL Corporation