Financials Butterfly Network, Inc.
Equities
BFLY
US1241551027
Advanced Medical Equipment & Technology
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.04 USD | +5.81% | +7.55% | -3.70% |
May. 01 | Earnings Flash (BFLY) BUTTERFLY NETWORK Reports Q1 Revenue $17.7M, vs. Street Est of $16.8M | MT |
May. 01 | Transcript : Butterfly Network, Inc., Q1 2024 Earnings Call, May 01, 2024 |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 997.4 | 1,320 | 493.4 | 223.7 | 219.1 | - | - |
Enterprise Value (EV) 1 | 997.4 | 896.8 | 493.4 | 223.7 | 219.1 | 219.1 | 219.1 |
P/E ratio | -0.71 x | -35.2 x | -2.93 x | -1.66 x | -2.48 x | -2.51 x | -2.97 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | - | 21.1 x | 6.72 x | 3.39 x | 2.87 x | 2.42 x | 1.99 x |
EV / Revenue | - | 21.1 x | 6.72 x | 3.39 x | 2.87 x | 2.42 x | 1.99 x |
EV / EBITDA | - | -10.8 x | -3.52 x | -3.31 x | -4.19 x | -4.75 x | -5.71 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | 2.96 x | - | - | - | - | - |
Nbr of stocks (in thousands) | 50,400 | 197,257 | 200,566 | 207,124 | 210,708 | - | - |
Reference price 2 | 19.79 | 6.690 | 2.460 | 1.080 | 1.040 | 1.040 | 1.040 |
Announcement Date | 3/29/21 | 2/28/22 | 2/28/23 | 2/28/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | 62.56 | 73.39 | 65.9 | 76.34 | 90.49 | 110 |
EBITDA 1 | - | -121.8 | -140 | -67.5 | -52.3 | -46.1 | -38.4 |
EBIT 1 | - | -171.7 | -193 | -145.6 | -91.45 | -92.8 | -78.8 |
Operating Margin | - | -274.42% | -263.01% | -220.96% | -119.8% | -102.55% | -71.64% |
Earnings before Tax (EBT) 1 | - | -32.29 | -168.7 | -133.6 | -87.92 | -88.75 | -75.9 |
Net income 1 | -162.7 | -32.41 | -168.7 | -133.7 | -87.97 | -88.85 | -76.1 |
Net margin | - | -51.8% | -229.9% | -202.88% | -115.24% | -98.19% | -69.18% |
EPS 2 | -27.90 | -0.1900 | -0.8400 | -0.6500 | -0.4200 | -0.4150 | -0.3500 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 3/29/21 | 2/28/22 | 2/28/23 | 2/28/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 18.99 | 15.57 | 19.22 | 19.62 | 18.98 | 15.48 | 18.49 | 15.42 | 16.52 | 17.66 | 19.58 | 18.42 | 20.71 | 20.26 | 23.22 |
EBITDA 1 | -33.26 | -39.96 | -37.82 | -32.91 | -29.33 | -22.32 | -16.97 | -12.48 | -15.73 | -13.16 | -12.8 | -13.9 | -12.4 | - | - |
EBIT 1 | -42.96 | -49.53 | -48.46 | -46.03 | -49 | -35.05 | -31.26 | -32.56 | -46.73 | -22.62 | -22.35 | -23.45 | -23.05 | -24.41 | -24.48 |
Operating Margin | -226.28% | -318.05% | -252.17% | -234.64% | -258.14% | -226.46% | -169.11% | -211.16% | -282.94% | -128.12% | -114.14% | -127.3% | -111.28% | -120.5% | -105.44% |
Earnings before Tax (EBT) 1 | -15.17 | - | - | -54.72 | -33.73 | -33.45 | -35.78 | -27.37 | -44.12 | -21.76 | -21.3 | -22.55 | -22.3 | -23.11 | -23.18 |
Net income 1 | -15.22 | - | - | -54.74 | -33.7 | -33.54 | -28.67 | -27.37 | -44.12 | -21.55 | -21.3 | -22.55 | -22.3 | -23.11 | -23.18 |
Net margin | -80.14% | - | - | -279.04% | -177.54% | -216.72% | -155.09% | -177.47% | -267.14% | -122.08% | -108.77% | -122.42% | -107.66% | -114.08% | -99.84% |
EPS 2 | -0.0800 | - | - | -0.2700 | -0.1700 | -0.1700 | -0.1400 | -0.1300 | -0.2100 | -0.1032 | -0.1000 | -0.1050 | -0.1050 | -0.1100 | -0.1100 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 2/28/22 | 5/5/22 | 8/3/22 | 11/3/22 | 2/28/23 | 5/11/23 | 8/3/23 | 11/2/23 | 2/28/24 | 5/1/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | 423 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | -75.6% | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | 2.260 | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | 7.88 | - | - | - | - | - |
Capex / Sales | - | 12.59% | - | - | - | - | - |
Announcement Date | 3/29/21 | 2/28/22 | 2/28/23 | 2/28/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-3.70% | 219M | |
+12.85% | 229B | |
+13.88% | 195B | |
+18.39% | 142B | |
+28.78% | 109B | |
+1.67% | 64.85B | |
+18.24% | 54.33B | |
+7.04% | 52.09B | |
+10.83% | 45.15B | |
+5.94% | 37.39B |
- Stock Market
- Equities
- BFLY Stock
- Financials Butterfly Network, Inc.