Stock BPG BYTE POWER GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Byte Power Group Limited

Equities

BPG

AU000000BPG6

Food Retail & Distribution

End-of-day quote Australian S.E.
Other stock markets
 08:20:29 2017-12-21 pm EST 		5-day change 1st Jan Change
0.009 AUD -.--% Intraday chart for Byte Power Group Limited +12.50% -.--%
2022 Byte Power Group Limited Auditor Raises 'Going Concern' Doubt CI
2022 Byte Power Group Limited Reports Earnings Results for the Full Year Ended June 30, 2021 CI

Valuation

Fiscal Period: June 2016 2017 2018 2019 2020 2021
Capitalization 1 2.233 2.235 27.59 27.59 27.59 27.59
Enterprise Value (EV) 1 4.787 4.934 31.05 32.03 32.57 32.58
P/E ratio -4.02 x 3.23 x -3.16 x -11 x - -40.2 x
Yield - - - - - -
Capitalization / Revenue 0.73 x 0.55 x 23.7 x 26.2 x 66.4 x 741 x
EV / Revenue 1.56 x 1.22 x 26.7 x 30.4 x 78.4 x 875 x
EV / EBITDA -47.4 x -7.74 x -5.15 x -17.1 x -45.6 x -34.3 x
EV / FCF 1.54 x -0.21 x 1.75 x -3,313 x 254 x -22.1 x
FCF Yield 64.9% -478% 57.3% -0.03% 0.39% -4.52%
Price to Book -0.4 x 0.28 x -6.53 x -3.65 x - -2.84 x
Nbr of stocks (in thousands) 2,232,570 2,235,070 3,065,070 3,065,070 3,065,070 3,065,070
Reference price 2 0.001000 0.001000 0.009000 0.009000 0.009000 0.009000
Announcement Date 10/2/16 10/1/17 9/30/18 10/1/19 9/26/22 9/26/22
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2016 2017 2018 2019 2020 2021
Net sales 1 3.073 4.059 1.164 1.054 0.4155 0.0372
EBITDA 1 -0.1009 -0.6378 -6.024 -1.873 -0.7139 -0.9485
EBIT 1 -0.1309 -0.6588 -6.04 -1.877 -0.7184 -0.9884
Operating Margin -4.26% -16.23% -519.01% -178.08% -172.91% -2,653.82%
Earnings before Tax (EBT) 1 -0.7545 0.6971 -10.45 -2.506 -1.46 -0.7445
Net income 1 -0.5518 0.6971 -7.545 -2.506 -1.46 -0.6885
Net margin -17.96% 17.17% -648.36% -237.75% -351.35% -1,848.69%
EPS 2 -0.000249 0.000310 -0.002849 -0.000819 - -0.000224
Free Cash Flow 1 3.108 -23.57 17.78 -0.009668 0.1281 -1.474
FCF margin 101.14% -580.69% 1,527.68% -0.92% 30.84% -3,957.66%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/2/16 10/1/17 9/30/18 10/1/19 9/26/22 9/26/22
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2016 2017 2018 2019 2020 2021
Net Debt 1 2.55 2.7 3.47 4.45 4.99 4.99
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -25.32 x -4.232 x -0.5754 x -2.374 x -6.985 x -5.262 x
Free Cash Flow 1 3.11 -23.6 17.8 -0.01 0.13 -1.47
ROE (net income / shareholders' equity) 14.2% 19.5% -245% 39.7% 17.6% 8.54%
ROA (Net income/ Total Assets) -2.44% -2.85% -24.9% -57% -79.1% -114%
Assets 1 22.62 -24.46 30.28 4.397 1.845 0.6014
Book Value Per Share 2 -0 0 -0 -0 - -0
Cash Flow per Share 2 0 0 0 0 - 0
Capex 1 0 - 0 - - -
Capex / Sales 0.02% - 0.03% - - -
Announcement Date 10/2/16 10/1/17 9/30/18 10/1/19 9/26/22 9/26/22
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Food Retail & Distribution

1st Jan change Capi.
BYTE POWER GROUP LIMITED Stock Byte Power Group Limited
-.--% 18.52M
WALMART INC. Stock Walmart Inc.
+14.48% 485B
KROGER CO. (THE) Stock Kroger Co. (The)
+21.40% 40.05B
SYSCO CORPORATION Stock Sysco Corporation
+5.39% 38.37B
LOBLAW COMPANIES LIMITED Stock Loblaw Companies Limited
+18.78% 34B
AHOLD DELHAIZE N.V. Stock Ahold Delhaize N.V.
+7.63% 28.47B
WOOLWORTHS GROUP LIMITED Stock Woolworths Group Limited
-15.08% 25.16B
TESCO PLC Stock Tesco PLC
-0.55% 25.08B
GEORGE WESTON LIMITED Stock George Weston Limited
+11.96% 17.99B
AEON CO., LTD. Stock Aeon Co., Ltd.
+4.35% 17.88B
Other Food Retail & Distribution
  1. Stock Market
  2. Equities
  3. BPG Stock
  4. Financials Byte Power Group Limited