Stock 1463 C-LINK SQUARED LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials C-Link Squared Limited

Equities

1463

KYG2R22M1139

Software

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:05 2024-05-31 am EDT 		5-day change 1st Jan Change
1.13 HKD -.--% Intraday chart for C-Link Squared Limited -4.24% +13.00%
Apr. 25 C-Link Squared Limited Announces Board and Committee Changes CI
Apr. 01 C-Link Squared Widens 2023 Loss as Revenue Declines MT

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 672 1,641 1,911 1,409
Enterprise Value (EV) 1 645 1,587 1,870 1,373
P/E ratio -125 x 602 x -2,370 x -332 x
Yield - - - -
Capitalization / Revenue 8.76 x 14.7 x 18.1 x 15 x
EV / Revenue 8.41 x 14.2 x 17.7 x 14.6 x
EV / EBITDA 431 x 154 x 542 x -1,268 x
EV / FCF -144 x 105 x -149 x -286 x
FCF Yield -0.69% 0.95% -0.67% -0.35%
Price to Book 8.31 x 19.3 x 22.6 x 17.3 x
Nbr of stocks (in thousands) 2,400,000 2,400,000 2,400,000 2,400,000
Reference price 2 0.2800 0.6837 0.7963 0.5871
Announcement Date 4/30/21 4/28/22 4/27/23 4/29/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 67.1 71.53 76.72 111.9 105.7 93.76
EBITDA 1 22.75 21.33 1.496 10.34 3.448 -1.083
EBIT 1 20.87 19.36 -0.323 8.597 1.921 -2.23
Operating Margin 31.1% 27.07% -0.42% 7.68% 1.82% -2.38%
Earnings before Tax (EBT) 1 16.62 19.02 0.704 9.106 2.697 -1.465
Net income 1 11.78 13.05 -5.065 2.726 -0.807 -4.249
Net margin 17.56% 18.25% -6.6% 2.44% -0.76% -4.53%
EPS - 0.007251 -0.002243 0.001135 -0.000336 -0.001770
Free Cash Flow 1 4.996 8.511 -4.481 15.12 -12.57 -4.796
FCF margin 7.45% 11.9% -5.84% 13.51% -11.89% -5.11%
FCF Conversion (EBITDA) 21.96% 39.89% - 146.28% - -
FCF Conversion (Net income) 42.41% 65.2% - 554.75% - -
Dividend per Share - - - - - -
Announcement Date 3/17/20 4/28/20 4/30/21 4/28/22 4/27/23 4/29/24
1MYR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.7 9.71 27 53.7 41.5 36.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 5 8.51 -4.48 15.1 -12.6 -4.8
ROE (net income / shareholders' equity) 36.2% 31.5% -7.86% 5.39% 0.32% -3.94%
ROA (Net income/ Total Assets) 22.9% 18.6% -0.23% 4.81% 1.05% -1.29%
Assets 1 51.53 70.36 2,216 56.69 -76.94 328.3
Book Value Per Share - 0.0200 0.0300 0.0400 0.0400 0.0300
Cash Flow per Share - 0.0100 0.0200 0.0300 0.0200 0.0200
Capex 1 0.66 0.28 0.69 0.49 14.4 1.68
Capex / Sales 0.98% 0.4% 0.9% 0.44% 13.65% 1.8%
Announcement Date 3/17/20 4/28/20 4/30/21 4/28/22 4/27/23 4/29/24
1MYR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
C-LINK SQUARED LIMITED Stock C-Link Squared Limited
+13.00% 415M
SYNOPSYS INC. Stock Synopsys Inc.
+8.91% 85.92B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+5.14% 77.91B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-16.20% 52.89B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+26.18% 48.28B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+28.93% 45.38B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-34.05% 40.83B
SEA LIMITED Stock Sea Limited
+66.72% 38.78B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-0.36% 27.48B
ROBLOX CORPORATION Stock Roblox Corporation
-26.47% 21.52B
Other Software
  1. Stock Market
  2. Equities
  3. 1463 Stock
  4. Financials C-Link Squared Limited