Financials Caisse Régionale de Crédit Agricole Mutuel Sud Rhône Alpes
Equities
CRSU
FR0000045346
Banks
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
120.5 EUR | +1.28% | +5.70% | +2.12% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 908.6 | 1,036 | 729.8 | 659.6 | 501.4 | 539.7 |
Enterprise Value (EV) 1 | 1,425 | 1,045 | 95.53 | -707.6 | 404 | 661.1 |
P/E ratio | 8.05 x | 11.1 x | 15.4 x | 6.19 x | 4.24 x | 5.88 x |
Yield | 3.4% | 2.83% | 3.28% | 4.26% | 5.68% | 5.02% |
Capitalization / Revenue | 2.17 x | 2.64 x | 2.14 x | 1.6 x | 1.17 x | 1.39 x |
EV / Revenue | 3.4 x | 2.66 x | 0.28 x | -1.72 x | 0.94 x | 1.7 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.37 x | 0.39 x | 0.28 x | 0.22 x | 0.17 x | 0.17 x |
Nbr of stocks (in thousands) | 4,555 | 4,566 | 4,547 | 4,550 | 4,577 | 4,573 |
Reference price 2 | 199.5 | 227.0 | 160.5 | 145.0 | 109.6 | 118.0 |
Announcement Date | 3/11/19 | 4/27/20 | 3/8/21 | 3/15/22 | 3/14/23 | 3/12/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 418.9 | 392.8 | 340.5 | 411.7 | 428.7 | 388.1 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 150.2 | 122.3 | 72.2 | 137 | 139.5 | 98.94 |
Net income 1 | 112.9 | 93.4 | 47.51 | 107.2 | 118.2 | 91.14 |
Net margin | 26.94% | 23.78% | 13.95% | 26.03% | 27.58% | 23.48% |
EPS 2 | 24.78 | 20.46 | 10.45 | 23.42 | 25.83 | 20.07 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 6.790 | 6.420 | 5.270 | 6.170 | 6.220 | 5.920 |
Announcement Date | 3/11/19 | 4/27/20 | 3/8/21 | 3/15/22 | 3/14/23 | 3/12/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 517 | 8.12 | - | - | - | 121 |
Net Cash position 1 | - | - | 634 | 1,367 | 97.4 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 4.81% | 3.66% | 1.81% | 3.85% | 4.02% | 3.02% |
ROA (Net income/ Total Assets) | 0.57% | 0.43% | 0.2% | 0.42% | 0.44% | 0.33% |
Assets 1 | 19,931 | 21,616 | 23,851 | 25,430 | 26,927 | 27,643 |
Book Value Per Share 2 | 543.0 | 577.0 | 573.0 | 648.0 | 638.0 | 686.0 |
Cash Flow per Share 2 | 45.40 | 146.0 | 257.0 | 427.0 | 193.0 | 31.60 |
Capex 1 | 25.7 | - | 16.8 | 8.31 | 7.11 | 6.11 |
Capex / Sales | 6.14% | - | 4.95% | 2.02% | 1.66% | 1.58% |
Announcement Date | 3/11/19 | 4/27/20 | 3/8/21 | 3/15/22 | 3/14/23 | 3/12/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+2.12% | 584M | |
+13.75% | 556B | |
+12.36% | 298B | |
+8.64% | 247B | |
+21.72% | 210B | |
+16.11% | 170B | |
+6.88% | 162B | |
+4.42% | 153B | |
+0.10% | 139B | |
-11.67% | 138B |
- Stock Market
- Equities
- CRSU Stock
- Financials Caisse Régionale de Crédit Agricole Mutuel Sud Rhône Alpes