Financials Cannabis Poland S.A.

Equities

CBD

PLBLOCM00013

Pharmaceuticals

End-of-day quote Warsaw S.E. 06:00:00 2024-06-10 pm EDT 5-day change 1st Jan Change
0.688 PLN -0.43% Intraday chart for Cannabis Poland S.A. -3.10% +106.61%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1.122 3.773 10.41 23.12 40.41 10.17
Enterprise Value (EV) 1 0.4268 3.758 10.23 22.81 40.36 9.905
P/E ratio -6.92 x -0.89 x -22.6 x -32.5 x -51.2 x -15 x
Yield - - - - - -
Capitalization / Revenue 42.9 x 414 x 247 x 200 x 106 x 50.9 x
EV / Revenue 16.3 x 413 x 243 x 198 x 106 x 49.5 x
EV / EBITDA -1.68 x 1.01 x 2.33 x - -52.9 x -16.2 x
EV / FCF -0.59 x 1.04 x -1,503 x -194 x -62.6 x -231 x
FCF Yield -171% 95.7% -0.07% -0.52% -1.6% -0.43%
Price to Book 0.78 x 6.27 x 14.5 x 38.9 x 84 x 34.7 x
Nbr of stocks (in thousands) 1,700 7,700 19,200 20,103 26,478 26,478
Reference price 2 0.6600 0.4900 0.5420 1.150 1.526 0.3840
Announcement Date 3/21/18 5/31/19 5/31/21 5/31/21 5/31/22 5/31/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.0261 0.009107 0.0422 0.1154 0.3812 0.1999
EBITDA 1 -0.2534 3.708 4.394 - -0.7625 -0.6116
EBIT 1 -0.2822 -0.2432 0.442 -0.6804 -0.7758 -0.6261
Operating Margin -1,080.22% -2,670.33% 1,048% -589.66% -203.53% -313.14%
Earnings before Tax (EBT) 1 -0.6505 -4.185 -0.461 -0.7284 -0.7758 -0.6647
Net income 1 -0.5437 -4.233 -0.461 -0.7119 -0.7885 -0.6758
Net margin -2,080.84% -46,485.04% -1,093.17% -616.97% -206.87% -337.99%
EPS 2 -0.0954 -0.5498 -0.0240 -0.0354 -0.0298 -0.0255
Free Cash Flow 1 -0.7288 3.598 -0.006809 -0.1176 -0.6451 -0.0429
FCF margin -2,789.33% 39,506.69% -16.15% -101.91% -169.25% -21.46%
FCF Conversion (EBITDA) - 97.02% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/21/18 5/31/19 5/31/21 5/31/21 5/31/22 5/31/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0.7 0.01 0.17 0.31 0.05 0.26
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.73 3.6 -0.01 -0.12 -0.65 -0.04
ROE (net income / shareholders' equity) -20.9% -156% -69.8% -108% -147% -170%
ROA (Net income/ Total Assets) -6.39% -5.31% 32.9% -52.5% -69.4% -59.1%
Assets 1 8.513 79.72 -1.402 1.357 1.136 1.144
Book Value Per Share 2 0.8500 0.0800 0.0400 0.0300 0.0200 0.0100
Cash Flow per Share 2 0 0 0 0.0200 0 0.0100
Capex 1 0.41 - - - - -
Capex / Sales 1,554.27% - - - - -
Announcement Date 3/21/18 5/31/19 5/31/21 5/31/21 5/31/22 5/31/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CBD Stock
  4. Financials Cannabis Poland S.A.