Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
0.987 USD | -3.24% | +16.84% | +116.93% |
Valuation
Fiscal Period: October | 2021 | 2022 |
---|---|---|
Capitalization 1 | 74.2 | 75.7 |
Enterprise Value (EV) 1 | 74.65 | 59.75 |
P/E ratio | 0.09 x | 41.3 x |
Yield | - | - |
Capitalization / Revenue | 0.61 x | 0.41 x |
EV / Revenue | 0.61 x | 0.32 x |
EV / EBITDA | 7.1 x | 2.53 x |
EV / FCF | -27,981,202 x | 2,338,846 x |
FCF Yield | -0% | 0% |
Price to Book | - | 111 x |
Nbr of stocks (in thousands) | 7,495 | 7,495 |
Reference price 2 | 9.900 | 10.10 |
Announcement Date | 7/18/22 | 8/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: October | 2020 | 2021 | 2022 |
---|---|---|---|
Net sales 1 | 78.35 | 122 | 185.3 |
EBITDA 1 | -5.692 | 10.52 | 23.62 |
EBIT 1 | -5.731 | 10.48 | 23.58 |
Operating Margin | -7.32% | 8.59% | 12.72% |
Earnings before Tax (EBT) 1 | -5.759 | 10.26 | 23.61 |
Net income 1 | -3.169 | 5.311 | 12.23 |
Net margin | -4.04% | 4.35% | 6.6% |
EPS 2 | -63.38 | 106.2 | 0.2447 |
Free Cash Flow | - | -2.668 | 25.54 |
FCF margin | - | -2.19% | 13.78% |
FCF Conversion (EBITDA) | - | - | 108.14% |
FCF Conversion (Net income) | - | - | 208.82% |
Dividend per Share | - | - | - |
Announcement Date | 7/18/22 | 7/18/22 | 8/28/23 |
Balance Sheet Analysis
Fiscal Period: October | 2020 | 2021 | 2022 |
---|---|---|---|
Net Debt 1 | 1.55 | 0.45 | - |
Net Cash position 1 | - | - | 16 |
Leverage (Debt/EBITDA) | -0.273 x | 0.0431 x | - |
Free Cash Flow | - | -2.67 | 25.5 |
ROE (net income / shareholders' equity) | - | -625% | 352% |
ROA (Net income/ Total Assets) | - | 30.2% | 47% |
Assets 1 | - | 17.6 | 26.04 |
Book Value Per Share 2 | -96.70 | - | 0.0900 |
Cash Flow per Share 2 | 162.0 | - | 0.4300 |
Capex 1 | 0 | - | - |
Capex / Sales | 0% | - | - |
Announcement Date | 7/18/22 | 7/18/22 | 8/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+116.93% | 53.83M | |
+29.96% | 33.79B | |
+18.57% | 18.9B | |
0.00% | 13.47B | |
+12.21% | 7.68B | |
-14.26% | 7.62B | |
+33.10% | 7.16B | |
+9.96% | 6.38B | |
+24.34% | 6.09B | |
+4.84% | 4.26B |
- Stock Market
- Equities
- CACO Stock
- Financials Caravelle International Group