Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.17 CAD | -32.00% | 0.00% | -19.05% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.752 | 14.42 | 4.934 | 4.97 | 5.793 | 0.8196 |
Enterprise Value (EV) 1 | 4.605 | 16.29 | 7.433 | -0.8717 | 5.503 | 0.5647 |
P/E ratio | 1.87 x | -1.15 x | -1.57 x | 0.6 x | -0.14 x | -1.96 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.28 x | 1.24 x | 0.84 x | 0.51 x | - | - |
EV / Revenue | 0.22 x | 1.4 x | 1.27 x | -0.09 x | - | - |
EV / EBITDA | -2.17 x | -5.29 x | -6.44 x | -0.35 x | -7.63 x | - |
EV / FCF | -1.43 x | -12.1 x | -4.85 x | 0.22 x | 3.54 x | -2.28 x |
FCF Yield | -69.8% | -8.29% | -20.6% | 465% | 28.3% | -43.8% |
Price to Book | 0.56 x | 34.9 x | -6.28 x | 0.67 x | 28.7 x | 3.42 x |
Nbr of stocks (in thousands) | 1,047 | 1,047 | 1,047 | 1,047 | 1,047 | 5,214 |
Reference price 2 | 5.492 | 13.77 | 4.711 | 4.745 | 5.531 | 0.1572 |
Announcement Date | 3/26/19 | 3/27/20 | 3/30/21 | 5/12/22 | 2/17/23 | 4/23/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 20.53 | 11.63 | 5.86 | 9.699 | - | - |
EBITDA 1 | -2.123 | -3.081 | -1.155 | 2.491 | -0.721 | - |
EBIT 1 | -2.279 | -7.114 | -1.204 | 2.392 | -0.82 | -0.2991 |
Operating Margin | -11.1% | -61.15% | -20.55% | 24.66% | - | - |
Earnings before Tax (EBT) 1 | 3.08 | -11.07 | -2.109 | 8.259 | -17.79 | -0.3008 |
Net income 1 | 3.078 | -11.06 | -2.109 | 8.259 | -42.29 | -0.3008 |
Net margin | 14.99% | -95.07% | -35.99% | 85.15% | - | - |
EPS 2 | 2.939 | -12.00 | -3.000 | 7.885 | -40.39 | -0.0800 |
Free Cash Flow 1 | -3.213 | -1.35 | -1.531 | -4.051 | 1.555 | -0.2472 |
FCF margin | -15.65% | -11.61% | -26.13% | -41.77% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/26/19 | 3/27/20 | 3/30/21 | 5/12/22 | 2/17/23 | 4/23/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 1.87 | 2.5 | - | - | - |
Net Cash position 1 | 1.15 | - | - | 5.84 | 0.29 | 0.25 |
Leverage (Debt/EBITDA) | - | -0.6056 x | -2.164 x | - | - | - |
Free Cash Flow 1 | -3.21 | -1.35 | -1.53 | -4.05 | 1.56 | -0.25 |
ROE (net income / shareholders' equity) | 38.4% | -208% | 1,131% | 248% | -465% | -131% |
ROA (Net income/ Total Assets) | -6.8% | -25.4% | -6.62% | 13.6% | -5.27% | -5% |
Assets 1 | -45.29 | 43.58 | 31.85 | 60.82 | 801.7 | 6.017 |
Book Value Per Share 2 | 9.760 | 0.3900 | -0.7500 | 7.120 | 0.1900 | 0.0500 |
Cash Flow per Share 2 | 6.910 | 5.930 | 4.220 | 7.030 | 6.860 | 0.0500 |
Capex 1 | 0.22 | 0.09 | 1.66 | 0.38 | - | - |
Capex / Sales | 1.08% | 0.74% | 28.31% | 3.87% | - | - |
Announcement Date | 3/26/19 | 3/27/20 | 3/30/21 | 5/12/22 | 2/17/23 | 4/23/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-19.05% | 648K | |
+11.22% | 306B | |
+12.21% | 153B | |
+51.38% | 124B | |
+22.70% | 83.43B | |
+12.20% | 78.06B | |
+19.56% | 62.81B | |
+13.52% | 60.08B | |
+12.74% | 49.91B | |
+33.97% | 37.05B |
- Stock Market
- Equities
- CART.H Stock
- Financials Carcetti Capital Corp.