Financials Carcetti Capital Corp.

Equities

CART.H

CA1413851041

Oil & Gas Exploration and Production

Market Closed - Toronto S.E. 11:00:09 2024-04-16 am EDT 5-day change 1st Jan Change
0.17 CAD -32.00% Intraday chart for Carcetti Capital Corp. 0.00% -19.05%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5.752 14.42 4.934 4.97 5.793 0.8196
Enterprise Value (EV) 1 4.605 16.29 7.433 -0.8717 5.503 0.5647
P/E ratio 1.87 x -1.15 x -1.57 x 0.6 x -0.14 x -1.96 x
Yield - - - - - -
Capitalization / Revenue 0.28 x 1.24 x 0.84 x 0.51 x - -
EV / Revenue 0.22 x 1.4 x 1.27 x -0.09 x - -
EV / EBITDA -2.17 x -5.29 x -6.44 x -0.35 x -7.63 x -
EV / FCF -1.43 x -12.1 x -4.85 x 0.22 x 3.54 x -2.28 x
FCF Yield -69.8% -8.29% -20.6% 465% 28.3% -43.8%
Price to Book 0.56 x 34.9 x -6.28 x 0.67 x 28.7 x 3.42 x
Nbr of stocks (in thousands) 1,047 1,047 1,047 1,047 1,047 5,214
Reference price 2 5.492 13.77 4.711 4.745 5.531 0.1572
Announcement Date 3/26/19 3/27/20 3/30/21 5/12/22 2/17/23 4/23/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 20.53 11.63 5.86 9.699 - -
EBITDA 1 -2.123 -3.081 -1.155 2.491 -0.721 -
EBIT 1 -2.279 -7.114 -1.204 2.392 -0.82 -0.2991
Operating Margin -11.1% -61.15% -20.55% 24.66% - -
Earnings before Tax (EBT) 1 3.08 -11.07 -2.109 8.259 -17.79 -0.3008
Net income 1 3.078 -11.06 -2.109 8.259 -42.29 -0.3008
Net margin 14.99% -95.07% -35.99% 85.15% - -
EPS 2 2.939 -12.00 -3.000 7.885 -40.39 -0.0800
Free Cash Flow 1 -3.213 -1.35 -1.531 -4.051 1.555 -0.2472
FCF margin -15.65% -11.61% -26.13% -41.77% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/26/19 3/27/20 3/30/21 5/12/22 2/17/23 4/23/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 1.87 2.5 - - -
Net Cash position 1 1.15 - - 5.84 0.29 0.25
Leverage (Debt/EBITDA) - -0.6056 x -2.164 x - - -
Free Cash Flow 1 -3.21 -1.35 -1.53 -4.05 1.56 -0.25
ROE (net income / shareholders' equity) 38.4% -208% 1,131% 248% -465% -131%
ROA (Net income/ Total Assets) -6.8% -25.4% -6.62% 13.6% -5.27% -5%
Assets 1 -45.29 43.58 31.85 60.82 801.7 6.017
Book Value Per Share 2 9.760 0.3900 -0.7500 7.120 0.1900 0.0500
Cash Flow per Share 2 6.910 5.930 4.220 7.030 6.860 0.0500
Capex 1 0.22 0.09 1.66 0.38 - -
Capex / Sales 1.08% 0.74% 28.31% 3.87% - -
Announcement Date 3/26/19 3/27/20 3/30/21 5/12/22 2/17/23 4/23/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CART.H Stock
  4. Financials Carcetti Capital Corp.