Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
13 GBX | +75.08% | +73.91% | +39.78% |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 23.82 | 3.597 | 22.61 | 20.85 | 10.09 | 9.544 | - | - |
Enterprise Value (EV) 1 | 62.3 | 3.597 | 22.61 | 53.26 | 10.09 | 28.18 | 27.47 | 24.36 |
P/E ratio | -1.28 x | - | 3.05 x | - | -2.55 x | - | - | - |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.16 x | 0.03 x | - | 0.16 x | - | 0.07 x | 0.07 x | 0.07 x |
EV / Revenue | 0.43 x | 0.03 x | - | 0.41 x | - | 0.22 x | 0.21 x | 0.17 x |
EV / EBITDA | 4.46 x | 0.27 x | - | 4.06 x | - | 2.14 x | 1.81 x | 1.38 x |
EV / FCF | -21.9 x | - | - | 66.7 x | - | 3.97 x | 8.86 x | 4.27 x |
FCF Yield | -4.56% | - | - | 1.5% | - | 25.2% | 11.3% | 23.4% |
Price to Book | 1.94 x | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 73,416 | 73,416 | 73,416 | 73,416 | 73,416 | 73,416 | - | - |
Reference price 2 | 0.3245 | 0.0490 | 0.3080 | 0.2840 | 0.1375 | 0.1300 | 0.1300 | 0.1300 |
Announcement Date | 11/1/19 | 8/25/20 | 6/30/21 | 6/30/22 | 7/11/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 144.9 | 110.5 | - | 128.6 | - | 130.1 | 130.3 | 143.4 |
EBITDA 1 | 13.96 | 13.43 | - | 13.12 | - | 13.17 | 15.15 | 17.65 |
EBIT 1 | 8.419 | - | - | 6.096 | - | 4.97 | 6.95 | 9.45 |
Operating Margin | 5.81% | - | - | 4.74% | - | 3.82% | 5.34% | 6.59% |
Earnings before Tax (EBT) | -14.65 | - | - | - | - | - | - | - |
Net income | -18.63 | - | 7.412 | - | -3.957 | - | - | - |
Net margin | -12.86% | - | - | - | - | - | - | - |
EPS | -0.2540 | - | 0.1010 | - | -0.0540 | - | - | - |
Free Cash Flow 1 | -2.839 | - | - | 0.799 | - | 7.1 | 3.1 | 5.7 |
FCF margin | -1.96% | - | - | 0.62% | - | 5.46% | 2.38% | 3.97% |
FCF Conversion (EBITDA) | - | - | - | 6.09% | - | 53.91% | 20.46% | 32.29% |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | - | - | - |
Announcement Date | 11/1/19 | 8/25/20 | 6/30/21 | 6/30/22 | 7/11/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: March | 2023 S1 |
---|---|
Net sales | - |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income 1 | 0.668 |
Net margin | - |
EPS 2 | 0.009000 |
Dividend per Share | - |
Announcement Date | 11/30/22 |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 38.5 | - | - | 32.4 | - | 18.6 | 17.9 | 14.8 |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.757 x | - | - | 2.469 x | - | 1.415 x | 1.183 x | 0.8397 x |
Free Cash Flow 1 | -2.84 | - | - | 0.8 | - | 7.1 | 3.1 | 5.7 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share | 0.1700 | - | - | - | - | - | - | - |
Cash Flow per Share 2 | - | 0.2600 | - | 0.0400 | - | 0.1000 | 0.0600 | 0.0900 |
Capex 1 | 6.98 | - | - | 4.23 | - | 4 | 4 | 4 |
Capex / Sales | 4.82% | - | - | 3.29% | - | 3.07% | 3.07% | 2.79% |
Announcement Date | 11/1/19 | 8/25/20 | 6/30/21 | 6/30/22 | 7/11/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+39.78% | 11.89M | |
+4.47% | 40.29B | |
-25.15% | 20.6B | |
-14.52% | 13.21B | |
-8.75% | 9.69B | |
-13.48% | 9.66B | |
-4.50% | 6.61B | |
+3.01% | 6.42B | |
-30.31% | 5.29B | |
-21.00% | 3.3B |
- Stock Market
- Equities
- CAR Stock
- Financials Carclo plc