Stock CCL.B CCL INDUSTRIES INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials CCL Industries Inc.

Equities

CCL.B

CA1249003098

Non-Paper Containers & Packaging

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
71 CAD +0.35% Intraday chart for CCL Industries Inc. +0.60% +19.15%
Mar. 12 New Melrose Industries CFO Gregory buys GBP100,000 in shares AN
Mar. 07 CCL Industries Upgraded to Outperform at Raymond James MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,873 10,357 12,204 10,254 10,593 12,723 - -
Enterprise Value (EV) 1 11,589 11,748 13,453 11,597 12,101 13,845 13,399 12,723
P/E ratio 20.8 x 19.7 x 20.5 x 16.6 x 20.2 x 17.6 x 16.5 x -
Yield 1.23% 1.25% 1.24% 1.66% 1.78% 1.63% 1.81% -
Capitalization / Revenue 1.86 x 1.98 x 2.13 x 1.61 x 1.59 x 1.81 x 1.76 x -
EV / Revenue 2.18 x 2.24 x 2.35 x 1.82 x 1.82 x 1.97 x 1.85 x -
EV / EBITDA 10.9 x 10.5 x 11.5 x 9.42 x 9.08 x 9.7 x 9.02 x 8.26 x
EV / FCF 26.7 x 19.6 x 26.1 x 21.3 x 22.3 x 21.3 x 19.1 x -
FCF Yield 3.74% 5.11% 3.83% 4.7% 4.48% 4.69% 5.25% -
Price to Book - 3.17 x 3.26 x 2.43 x 2.32 x 2.5 x 2.27 x -
Nbr of stocks (in thousands) 178,329 178,713 180,163 177,046 177,751 179,335 - -
Reference price 2 55.32 57.79 67.83 57.84 59.59 71.00 71.00 71.00
Announcement Date 2/21/20 2/25/21 2/24/22 2/22/23 2/21/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,321 5,242 5,733 6,382 6,650 7,025 7,243 -
EBITDA 1 1,067 1,123 1,173 1,231 1,332 1,427 1,486 1,540
EBIT 1 787.3 776.8 841.9 882.5 928.8 1,047 1,099 -
Operating Margin 14.8% 14.82% 14.69% 13.83% 13.97% 14.9% 15.17% -
Earnings before Tax (EBT) 1 - - - - - 955.6 1,031 -
Net income 1 477.1 529.7 599.1 622.7 530.2 718.9 769.6 -
Net margin 8.97% 10.1% 10.45% 9.76% 7.97% 10.23% 10.62% -
EPS 2 2.660 2.940 3.310 3.480 2.950 4.044 4.308 -
Free Cash Flow 1 433.9 600.1 514.9 545.6 541.7 649.1 703 -
FCF margin 8.15% 11.45% 8.98% 8.55% 8.15% 9.24% 9.71% -
FCF Conversion (EBITDA) 40.66% 53.43% 43.89% 44.31% 40.67% 45.48% 47.32% -
FCF Conversion (Net income) 90.95% 113.29% 85.95% 87.62% 102.17% 90.3% 91.35% -
Dividend per Share 2 0.6800 0.7200 0.8400 0.9600 1.060 1.160 1.285 -
Announcement Date 2/21/20 2/25/21 2/24/22 2/22/23 2/21/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,488 1,489 1,522 1,615 1,658 1,587 1,652 1,644 1,690 1,662 1,744 1,759 1,785 1,739 1,775
EBITDA 1 299.5 277.2 301.5 322.9 318 289 334.4 319.3 341.7 336.7 356.8 349.9 366 354.5 379.2
EBIT 1 216 195.4 214.2 237.2 231.9 202.7 240.9 225.7 244.6 230.9 262.4 257.8 272.2 260.2 270.1
Operating Margin 14.51% 13.12% 14.08% 14.69% 13.99% 12.77% 14.58% 13.72% 14.47% 13.89% 15.05% 14.66% 15.25% 14.96% 15.22%
Earnings before Tax (EBT) 1 - - - - - - - 203.6 - - 242.3 232.1 246.1 235.1 -
Net income 1 - 145.1 150.2 163.4 163.9 145.2 166.4 155.9 169.1 38.8 179 171.2 182.6 182.3 -
Net margin - 9.75% 9.87% 10.12% 9.88% 9.15% 10.07% 9.48% 10% 2.33% 10.27% 9.73% 10.23% 10.48% -
EPS 2 0.8400 0.8000 0.8300 0.9100 0.9200 0.8200 0.9300 0.8800 0.9400 0.2000 0.9971 0.9903 1.032 1.030 -
Dividend per Share 2 0.2100 0.2100 0.2400 0.2400 0.2400 0.2400 - - 0.2650 0.2650 0.2900 0.2900 0.2900 0.2900 -
Announcement Date 11/10/21 2/24/22 5/11/22 8/10/22 11/9/22 2/22/23 5/10/23 8/9/23 11/8/23 2/21/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,716 1,391 1,249 1,343 1,508 1,122 676 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.608 x 1.238 x 1.065 x 1.09 x 1.132 x 0.7865 x 0.455 x -
Free Cash Flow 1 434 600 515 546 542 649 703 -
ROE (net income / shareholders' equity) 17.1% 17.1% 17% 15.5% 11.9% 14.8% 14.3% -
ROA (Net income/ Total Assets) 6.78% - - 7.64% 6.03% - - -
Assets 1 7,037 - - 8,146 8,794 - - -
Book Value Per Share 2 - 18.20 20.80 23.80 25.70 28.40 31.30 -
Cash Flow per Share 2 4.820 6.180 6.620 6.970 7.430 6.420 6.950 -
Capex 1 346 283 324 447 462 445 451 443
Capex / Sales 6.49% 5.39% 5.65% 7.01% 6.94% 6.33% 6.22% -
Announcement Date 2/21/20 2/25/21 2/24/22 2/22/23 2/21/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for CCL Industries Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
71 CAD
Average target price
81.27 CAD
Spread / Average Target
+14.47%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+19.15% 9.29B
BALL CORPORATION Stock Ball Corporation
+21.35% 21.97B
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+8.34% 17.64B
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-12.49% 9.62B
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
+3.78% 5.01B
SEALED AIR CORPORATION Stock Sealed Air Corporation
-13.09% 4.62B
VISCOFAN, S.A. Stock Viscofan, S.A.
+12.87% 2.98B
GREIF, INC. Stock Greif, Inc.
-5.60% 2.96B
PACTIV EVERGREEN INC. Stock Pactiv Evergreen Inc.
+13.27% 2.78B
NAMPAK ZIMBABWE LIMITED Stock Nampak Zimbabwe Limited
+266.10% 2.53B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. CCL.B Stock
  4. Financials CCL Industries Inc.