End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
24.9
CNY
|
-3.94%
|
|
-3.30%
|
+22.54%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,779
|
9,699
|
16,219
|
11,462
|
13,871
|
16,997
|
-
|
-
|
Enterprise Value (EV)
1 |
7,779
|
9,699
|
16,219
|
11,462
|
13,871
|
16,997
|
16,997
|
16,997
|
P/E ratio
|
211
x
|
98.7
x
|
113
x
|
54.2
x
|
406
x
|
80.3
x
|
69.2
x
|
59.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.54
x
|
2.48
x
|
-
|
2.54
x
|
2.62
x
|
2.29
x
|
2.05
x
|
EV / Revenue
|
-
|
1.54
x
|
2.48
x
|
-
|
2.54
x
|
2.62
x
|
2.29
x
|
2.05
x
|
EV / EBITDA
|
-
|
38.3
x
|
55.8
x
|
-
|
132
x
|
58
x
|
54.8
x
|
57.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.76
x
|
4.49
x
|
-
|
3.72
x
|
4.51
x
|
4.35
x
|
4.16
x
|
Nbr of stocks (in thousands)
|
571,157
|
577,994
|
683,195
|
682,695
|
682,616
|
682,616
|
-
|
-
|
Reference price
2 |
13.62
|
16.78
|
23.74
|
16.79
|
20.32
|
24.90
|
24.90
|
24.90
|
Announcement Date
|
2/28/20
|
2/27/21
|
4/21/22
|
4/21/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
6,295
|
6,553
|
-
|
5,463
|
6,498
|
7,436
|
8,291
|
EBITDA
1 |
-
|
253
|
290.5
|
-
|
104.8
|
293.3
|
310
|
297.5
|
EBIT
1 |
-
|
138.7
|
172.7
|
-
|
10.3
|
185.9
|
193.1
|
202.5
|
Operating Margin
|
-
|
2.2%
|
2.64%
|
-
|
0.19%
|
2.86%
|
2.6%
|
2.44%
|
Earnings before Tax (EBT)
1 |
-
|
139.6
|
172
|
-
|
14.04
|
187.4
|
194.7
|
204.7
|
Net income
1 |
36.83
|
96.28
|
141.6
|
213.4
|
35.59
|
213.3
|
246.8
|
284.8
|
Net margin
|
-
|
1.53%
|
2.16%
|
-
|
0.65%
|
3.28%
|
3.32%
|
3.43%
|
EPS
2 |
0.0645
|
0.1700
|
0.2100
|
0.3100
|
0.0500
|
0.3100
|
0.3600
|
0.4200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/20
|
2/27/21
|
4/21/22
|
4/21/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
4.53%
|
3.99%
|
-
|
0.95%
|
4.81%
|
5.14%
|
5.43%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
6.080
|
5.290
|
-
|
5.460
|
5.520
|
5.730
|
5.980
|
Cash Flow per Share
2 |
-
|
0.6300
|
0.2900
|
-
|
0.4200
|
1.170
|
1.110
|
0.9900
|
Capex
1 |
-
|
59.7
|
123
|
-
|
-
|
138
|
109
|
104
|
Capex / Sales
|
-
|
0.95%
|
1.87%
|
-
|
-
|
2.12%
|
1.46%
|
1.26%
|
Announcement Date
|
2/28/20
|
2/27/21
|
4/21/22
|
4/21/23
|
4/24/24
|
-
|
-
|
-
|
Last Close Price
24.9
CNY Average target price
26.76
CNY Spread / Average Target +7.47% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.54% | 2.35B | | -6.73% | 191B | | +16.51% | 85.99B | | +62.04% | 67.25B | | +12.95% | 58.99B | | +29.12% | 31.88B | | +12.02% | 20.35B | | +65.01% | 20.24B | | +8.27% | 17.62B | | -10.03% | 17.53B |
Other Communications & Networking
|