Stock 1541 CHANG TYPE INDUSTRIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials CHANG TYPE Industrial Co., Ltd.

Equities

1541

TW0001541001

Industrial Machinery & Equipment

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
33.3 TWD +0.91% Intraday chart for CHANG TYPE Industrial Co., Ltd. +4.23% +1.22%
Mar. 15 CHANG TYPE Industrial Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 CHANG TYPE Industrial Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,600 2,868 4,200 3,455 2,640 2,593
Enterprise Value (EV) 1 3,286 3,443 4,627 5,046 3,352 3,577
P/E ratio 33.1 x 11.4 x 9.21 x 11.5 x 9.71 x 22.5 x
Yield 3.03% - 5.63% 5.7% 2.99% 1.52%
Capitalization / Revenue 0.72 x 0.68 x 0.8 x 0.56 x 0.65 x 0.77 x
EV / Revenue 0.92 x 0.82 x 0.88 x 0.81 x 0.83 x 1.06 x
EV / EBITDA 30.3 x 7.19 x 6.2 x 11 x 14.2 x 10.3 x
EV / FCF 39.7 x 8.82 x 36.8 x -6.22 x 3.76 x 16.4 x
FCF Yield 2.52% 11.3% 2.72% -16.1% 26.6% 6.1%
Price to Book 2.34 x 2.25 x 2.45 x 1.95 x 1.41 x 1.36 x
Nbr of stocks (in thousands) 78,800 78,800 78,800 78,800 78,800 78,800
Reference price 2 33.00 36.40 53.30 43.85 33.50 32.90
Announcement Date 3/27/19 3/30/20 3/30/21 3/22/22 3/23/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,591 4,200 5,272 6,203 4,057 3,378
EBITDA 1 108.6 478.6 745.8 460.4 235.4 348.6
EBIT 1 47.69 415.6 685.4 394.9 170.8 285.2
Operating Margin 1.33% 9.9% 13% 6.37% 4.21% 8.44%
Earnings before Tax (EBT) 1 99.57 335.3 590.7 371.2 356 146.2
Net income 1 78.56 251.5 456.6 299.3 272.1 115.2
Net margin 2.19% 5.99% 8.66% 4.82% 6.71% 3.41%
EPS 2 0.9969 3.190 5.790 3.798 3.450 1.460
Free Cash Flow 1 82.73 390.4 125.7 -811.1 892.4 218.2
FCF margin 2.3% 9.3% 2.38% -13.08% 21.99% 6.46%
FCF Conversion (EBITDA) 76.18% 81.57% 16.86% - 379.06% 62.58%
FCF Conversion (Net income) 105.31% 155.25% 27.54% - 328.02% 189.39%
Dividend per Share 2 1.000 - 3.000 2.500 1.000 0.5000
Announcement Date 3/27/19 3/30/20 3/30/21 3/22/22 3/23/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 685 575 427 1,590 712 984
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.313 x 1.2 x 0.5731 x 3.454 x 3.025 x 2.823 x
Free Cash Flow 1 82.7 390 126 -811 892 218
ROE (net income / shareholders' equity) 6.98% 21.1% 30.5% 17.2% 14.9% 6.08%
ROA (Net income/ Total Assets) 1.05% 8.79% 12.3% 5.46% 2.42% 4.7%
Assets 1 7,493 2,860 3,699 5,477 11,226 2,452
Book Value Per Share 2 14.10 16.20 21.80 22.40 23.80 24.30
Cash Flow per Share 2 0.8900 2.190 2.670 1.320 2.190 1.050
Capex 1 37.9 29.6 30.1 80 42.1 27.9
Capex / Sales 1.06% 0.71% 0.57% 1.29% 1.04% 0.83%
Announcement Date 3/27/19 3/30/20 3/30/21 3/22/22 3/23/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
CHANG TYPE INDUSTRIAL CO., LTD. Stock CHANG TYPE Industrial Co., Ltd.
+1.22% 80.59M
ATLAS COPCO AB Stock Atlas Copco AB
+11.26% 82.83B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+15.19% 69.72B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.05% 37.53B
XYLEM INC. Stock Xylem Inc.
+18.91% 31.66B
FANUC CORPORATION Stock Fanuc Corporation
+12.78% 27.96B
FORTIVE CORPORATION Stock Fortive Corporation
+3.35% 26.56B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+13.92% 25.65B
SANDVIK AB Stock Sandvik AB
+0.37% 25.46B
DOVER CORPORATION Stock Dover Corporation
+15.43% 24.44B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 1541 Stock
  4. Financials CHANG TYPE Industrial Co., Ltd.