Financials Changshu Tongrun Auto Accessory Co., Ltd.

Equities

603201

CNE100005Q06

Appliances, Tools & Housewares

End-of-day quote Shanghai S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
28.81 CNY +1.44% Intraday chart for Changshu Tongrun Auto Accessory Co., Ltd. +1.12% +6.98%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 2,401 3,039 3,251 - -
Enterprise Value (EV) 1 2,401 3,039 3,251 3,251 3,251
P/E ratio 8.46 x 14.2 x 13 x 10.6 x 8.5 x
Yield - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 111,291 112,841 112,841 - -
Reference price 2 21.58 26.93 28.81 28.81 28.81
Announcement Date 4/10/23 4/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales - - - - -
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income 1 173.3 210 249.3 307.8 383
Net margin - - - - -
EPS 2 2.550 1.890 2.210 2.730 3.390
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/10/23 4/28/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 15.1% 16.4% 17.7%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 4/10/23 4/28/24 - - -
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
28.81
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603201 Stock
  4. Financials Changshu Tongrun Auto Accessory Co., Ltd.