End-of-day quote
Taipei Exchange
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
75.6
TWD
|
+0.27%
|
|
+2.86%
|
-10.21%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,287
|
6,060
|
10,039
|
9,027
|
6,401
|
19,146
|
Enterprise Value (EV)
1 |
2,853
|
3,525
|
7,640
|
7,514
|
4,274
|
15,974
|
P/E ratio
|
8.52
x
|
10.9
x
|
9.83
x
|
9.34
x
|
9.14
x
|
12.5
x
|
Yield
|
6.24%
|
4.88%
|
7.13%
|
8.19%
|
8.35%
|
5.7%
|
Capitalization / Revenue
|
0.84
x
|
1.16
x
|
1.33
x
|
0.89
x
|
0.99
x
|
1.76
x
|
EV / Revenue
|
0.45
x
|
0.67
x
|
1.01
x
|
0.74
x
|
0.66
x
|
1.47
x
|
EV / EBITDA
|
3.53
x
|
4.58
x
|
5.64
x
|
5.59
x
|
6.03
x
|
8.16
x
|
EV / FCF
|
11
x
|
10.5
x
|
-44.6
x
|
-23.2
x
|
4.99
x
|
18.8
x
|
FCF Yield
|
9.09%
|
9.54%
|
-2.24%
|
-4.31%
|
20%
|
5.32%
|
Price to Book
|
1.19
x
|
1.32
x
|
1.89
x
|
1.62
x
|
1.14
x
|
2.91
x
|
Nbr of stocks (in thousands)
|
227,391
|
227,391
|
227,391
|
227,391
|
227,391
|
227,391
|
Reference price
2 |
23.25
|
26.65
|
44.15
|
39.70
|
28.15
|
84.20
|
Announcement Date
|
3/29/19
|
3/30/20
|
3/31/21
|
3/30/22
|
3/23/23
|
3/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,318
|
5,241
|
7,556
|
10,091
|
6,487
|
10,890
|
EBITDA
1 |
807.9
|
769
|
1,354
|
1,344
|
709
|
1,957
|
EBIT
1 |
699.9
|
664.6
|
1,254
|
1,224
|
584.1
|
1,834
|
Operating Margin
|
11.08%
|
12.68%
|
16.6%
|
12.13%
|
9%
|
16.84%
|
Earnings before Tax (EBT)
1 |
917.2
|
767.8
|
1,343
|
1,297
|
937
|
2,071
|
Net income
1 |
630.1
|
565.4
|
1,034
|
978
|
710.6
|
1,545
|
Net margin
|
9.97%
|
10.79%
|
13.69%
|
9.69%
|
10.96%
|
14.19%
|
EPS
2 |
2.730
|
2.450
|
4.490
|
4.250
|
3.080
|
6.720
|
Free Cash Flow
1 |
259.4
|
336.4
|
-171.3
|
-324.1
|
856.7
|
849.7
|
FCF margin
|
4.11%
|
6.42%
|
-2.27%
|
-3.21%
|
13.21%
|
7.8%
|
FCF Conversion (EBITDA)
|
32.11%
|
43.74%
|
-
|
-
|
120.84%
|
43.43%
|
FCF Conversion (Net income)
|
41.17%
|
59.5%
|
-
|
-
|
120.55%
|
55%
|
Dividend per Share
2 |
1.450
|
1.300
|
3.150
|
3.250
|
2.350
|
4.800
|
Announcement Date
|
3/29/19
|
3/30/20
|
3/31/21
|
3/30/22
|
3/23/23
|
3/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,434
|
2,535
|
2,399
|
1,513
|
2,127
|
3,173
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
259
|
336
|
-171
|
-324
|
857
|
850
|
ROE (net income / shareholders' equity)
|
14.5%
|
12.5%
|
20.9%
|
18%
|
12.7%
|
25.3%
|
ROA (Net income/ Total Assets)
|
6.1%
|
5.84%
|
9.27%
|
7.92%
|
3.81%
|
11.2%
|
Assets
1 |
10,336
|
9,685
|
11,151
|
12,345
|
18,630
|
13,840
|
Book Value Per Share
2 |
19.60
|
20.20
|
23.40
|
24.40
|
24.80
|
29.00
|
Cash Flow per Share
2 |
5.190
|
4.940
|
5.020
|
8.430
|
8.130
|
17.90
|
Capex
1 |
87.1
|
139
|
318
|
288
|
350
|
249
|
Capex / Sales
|
1.38%
|
2.64%
|
4.21%
|
2.85%
|
5.39%
|
2.28%
|
Announcement Date
|
3/29/19
|
3/30/20
|
3/31/21
|
3/30/22
|
3/23/23
|
3/21/24
|
|
1st Jan change
|
Capi.
|
---|
| -10.21% | 528M | | +0.92% | 60.6B | | -4.03% | 13.4B | | +23.71% | 8B | | +6.90% | 6.71B | | -11.22% | 5.07B | | -9.30% | 4.75B | | +21.19% | 4.58B | | -3.79% | 3.31B | | +5.83% | 3.09B |
Internet Gaming
|