Financials Chemanex PLC

Equities

CHMX.N0000

LK0044N00004

Diversified Chemicals

End-of-day quote Colombo S.E. 06:00:00 2024-05-02 pm EDT 5-day change 1st Jan Change
90 LKR +1.12% Intraday chart for Chemanex PLC +13.78% +31.20%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,000 929.2 628.3 1,208 1,175 1,217
Enterprise Value (EV) 1 247.7 -314.2 -521.5 -711 -683 -920.3
P/E ratio 3.86 x 7.78 x 2.74 x 51.3 x 10.5 x 6.85 x
Yield 3.15% 3.39% 5% 1.3% 2.67% 3.23%
Capitalization / Revenue 1.38 x 2.02 x 1.59 x 2.74 x 1.84 x 1.14 x
EV / Revenue 0.34 x -0.68 x -1.32 x -1.61 x -1.07 x -0.87 x
EV / EBITDA -2.25 x -24.9 x 60.7 x -15.4 x -6.48 x -3.4 x
EV / FCF -0.75 x -0.49 x -71.6 x -9.05 x 5.61 x -3.04 x
FCF Yield -133% -204% -1.4% -11% 17.8% -32.9%
Price to Book 0.47 x 0.47 x 0.35 x 0.49 x 0.46 x 0.46 x
Nbr of stocks (in thousands) 15,750 15,750 15,707 15,707 15,707 15,707
Reference price 2 63.50 59.00 40.00 76.90 74.80 77.50
Announcement Date 6/1/18 6/3/19 9/4/20 6/3/21 6/3/22 6/5/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 723.6 460 395.8 441.4 639.7 1,064
EBITDA 1 -110.2 12.61 -8.587 46.28 105.4 270.7
EBIT 1 -113.8 11.69 -8.851 46.26 105.1 270
Operating Margin -15.73% 2.54% -2.24% 10.48% 16.43% 25.39%
Earnings before Tax (EBT) 1 379 101.8 237.3 34.62 127.8 255.6
Net income 1 259.1 119.5 229.5 23.53 111.8 177.6
Net margin 35.81% 25.97% 57.97% 5.33% 17.48% 16.7%
EPS 2 16.45 7.585 14.61 1.498 7.119 11.31
Free Cash Flow 1 -330.4 641.1 7.28 78.52 -121.7 302.4
FCF margin -45.66% 139.36% 1.84% 17.79% -19.03% 28.43%
FCF Conversion (EBITDA) - 5,083.31% - 169.66% - 111.72%
FCF Conversion (Net income) - 536.62% 3.17% 333.75% - 170.3%
Dividend per Share 2 2.000 2.000 2.000 1.000 2.000 2.500
Announcement Date 6/1/18 6/3/19 9/4/20 6/3/21 6/3/22 6/5/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 752 1,243 1,150 1,919 1,858 2,138
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -330 641 7.28 78.5 -122 302
ROE (net income / shareholders' equity) 19% 4.56% 12.3% 0.91% 3.92% 6.54%
ROA (Net income/ Total Assets) -3.27% 0.34% -0.29% 1.32% 2.5% 6.11%
Assets 1 -7,935 34,951 -80,286 1,783 4,469 2,906
Book Value Per Share 2 135.0 124.0 113.0 156.0 161.0 170.0
Cash Flow per Share 2 22.60 26.50 30.00 1.160 1.090 8.810
Capex 1 3.02 1.27 - 0.04 0.89 15.1
Capex / Sales 0.42% 0.28% - 0.01% 0.14% 1.42%
Announcement Date 6/1/18 6/3/19 9/4/20 6/3/21 6/3/22 6/5/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW