Stock 600880 CHENGDU B-RAY MEDIA CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chengdu B-ray Media Co.,Ltd.

Equities

600880

CNE000000JB5

Software

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4.25 CNY +1.43% Intraday chart for Chengdu B-ray Media Co.,Ltd. +6.78% -15.17%
2023 Chengdu B-ray Media Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 Chengdu B-ray Media Co.,Ltd.(XSSC:600880) added to S&P Global BMI Index CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 4,056 4,362 4,231 8,211 5,893 4,647 4,647 -
Enterprise Value (EV) 1 4,056 4,362 4,231 8,211 5,893 4,647 4,647 4,647
P/E ratio - - - - 135 x - - -
Yield 0.27% 0.5% 0.78% 0.33% 0.22% 0.4% 0.55% 0.65%
Capitalization / Revenue - - - 12.8 x 12.6 x 7.71 x 7.2 x 6.72 x
EV / Revenue - - - 12.8 x 12.6 x 7.71 x 7.2 x 6.72 x
EV / EBITDA - - - 50 x 57.5 x 40 x 32.5 x 29 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 1,093,332 1,093,332 1,093,332 1,093,332 1,093,332 1,093,332 1,093,332 -
Reference price 2 3.710 3.990 3.870 7.510 5.390 4.250 4.250 4.250
Announcement Date 4/25/19 3/18/20 4/28/21 4/28/22 4/27/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - - - 642.5 468.4 602.9 645.4 691.5
EBITDA 1 - - - 164.2 102.5 116.3 142.8 160.1
EBIT 1 - - - 123.1 67.35 80.54 107.1 124.2
Operating Margin - - - 19.15% 14.38% 13.36% 16.59% 17.97%
Earnings before Tax (EBT) - - - - 68.45 - - -
Net income - - - - 40.25 - - -
Net margin - - - - 8.59% - - -
EPS - - - - 0.0400 - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0100 0.0200 0.0300 0.0250 0.0120 0.0169 0.0233 0.0275
Announcement Date 4/25/19 3/18/20 4/28/21 4/28/22 4/27/23 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 2.66% 1.34% 1.74% 2.38% 2.75%
ROA (Net income/ Total Assets) - - - - -
Assets - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 4/28/22 4/27/23 - - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
4.25 CNY
Average target price
3 CNY
Spread / Average Target
-29.41%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
CHENGDU B-RAY MEDIA CO.,LTD. Stock Chengdu B-ray Media Co.,Ltd.
-15.17% 641M
MICROSOFT CORPORATION Stock Microsoft Corporation
+8.05% 3,020B
SYNOPSYS INC. Stock Synopsys Inc.
+5.58% 82.93B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.69% 76.85B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.62% 53.04B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+31.16% 50.15B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.56% 46.55B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+17.75% 41.41B
SEA LIMITED Stock Sea Limited
+55.21% 35.63B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-10.24% 24.64B
Other Software
  1. Stock Market
  2. Equities
  3. 600880 Stock
  4. Financials Chengdu B-ray Media Co.,Ltd.