Stock 131 CHEUK NANG (HOLDINGS) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cheuk Nang (Holdings) Limited

Equities

131

HK0131037993

Real Estate Development & Operations

Market Closed - Hong Kong S.E.
Other stock markets
 04:09:00 2024-05-03 am EDT 		5-day change 1st Jan Change
1.69 HKD +1.20% Intraday chart for Cheuk Nang (Holdings) Limited +1.20% -0.59%
Feb. 29 Cheuk Nang Limited Declares Interim Dividend for the Six Months Ended 31 December 2023, Payable on 17 April 2024 CI
Feb. 29 Cheuk Nang Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 2,564 2,365 2,271 1,808 1,462 1,240
Enterprise Value (EV) 1 3,416 3,093 2,264 1,026 2,318 2,149
P/E ratio 4.09 x 4.01 x 45.5 x 12 x -9.74 x 63.3 x
Yield 5% 5.67% 3.52% 1.81% 1.56% 2.5%
Capitalization / Revenue 37.5 x 11.7 x 4.11 x 1.82 x 25.8 x 27.5 x
EV / Revenue 50 x 15.3 x 4.09 x 1.03 x 40.9 x 47.6 x
EV / EBITDA -34.9 x 39 x 8.64 x 1.69 x -43.1 x -52 x
EV / FCF 1,146 x 9.09 x 3.51 x 1.98 x -1.66 x 74.8 x
FCF Yield 0.09% 11% 28.5% 50.5% -60.3% 1.34%
Price to Book 0.4 x 0.36 x 0.35 x 0.26 x 0.22 x 0.19 x
Nbr of stocks (in thousands) 569,711 595,634 639,614 652,677 652,677 652,677
Reference price 2 4.500 3.970 3.550 2.770 2.240 1.900
Announcement Date 10/16/18 10/17/19 10/21/20 10/21/21 10/24/22 10/20/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 68.35 201.5 552.9 994.6 56.74 45.16
EBITDA 1 -97.96 79.22 262 605.2 -53.79 -41.3
EBIT 1 -99.79 77.35 261.3 604.6 -54.36 -41.88
Operating Margin -146% 38.38% 47.26% 60.79% -95.81% -92.76%
Earnings before Tax (EBT) 1 1,049 768.1 277.4 553 57.24 89.19
Net income 1 606.6 572.9 47.7 148.7 -149.2 21.2
Net margin 887.52% 284.26% 8.63% 14.95% -262.94% 46.95%
EPS 2 1.100 0.9890 0.0780 0.2300 -0.2300 0.0300
Free Cash Flow 1 2.98 340.3 645.6 518.2 -1,397 28.74
FCF margin 4.36% 168.85% 116.77% 52.1% -2,462.66% 63.64%
FCF Conversion (EBITDA) - 429.56% 246.42% 85.63% - -
FCF Conversion (Net income) 0.49% 59.4% 1,353.54% 348.48% - 135.54%
Dividend per Share 2 0.2250 0.2250 0.1250 0.0500 0.0350 0.0475
Announcement Date 10/16/18 10/17/19 10/21/20 10/21/21 10/24/22 10/20/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 852 729 - - 856 909
Net Cash position 1 - - 7.09 782 - -
Leverage (Debt/EBITDA) -8.701 x 9.198 x - - -15.92 x -22.02 x
Free Cash Flow 1 2.98 340 646 518 -1,397 28.7
ROE (net income / shareholders' equity) 9.94% 9% 0.49% 2.17% -2.14% 0.78%
ROA (Net income/ Total Assets) -0.66% 0.46% 1.5% 3.44% -0.34% -0.28%
Assets 1 -92,205 123,284 3,182 4,322 44,454 -7,553
Book Value Per Share 2 11.20 11.10 10.20 10.50 10.30 10.10
Cash Flow per Share 2 1.270 1.000 1.930 3.050 0.5600 0.5000
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 10/16/18 10/17/19 10/21/20 10/21/21 10/24/22 10/20/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
CHEUK NANG (HOLDINGS) LIMITED Stock Cheuk Nang (Holdings) Limited
-0.59% 141M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+40.41% 29.66B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-11.60% 27.69B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+7.86% 27.57B
DLF LIMITED Stock DLF Limited
+20.90% 26.07B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.25% 24.02B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+13.23% 21.83B
EMAAR PROPERTIES Stock Emaar Properties
-1.52% 18.77B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.90% 16.76B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-13.27% 15.28B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 131 Stock
  4. Financials Cheuk Nang (Holdings) Limited