Stock 802 CHINA E-WALLET PAYMENT GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials China e-Wallet Payment Group Limited

Equities

802

BMG2114Y1158

Software

Delayed Hong Kong S.E.
Other stock markets
 04:08:03 2024-03-28 am EDT 		5-day change 1st Jan Change
0.045 HKD -8.16% Intraday chart for China e-Wallet Payment Group Limited -.--% -10.00%
Apr. 01 China e-Wallet Payment Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 29 China E-Wallet Payment Group Limited Appoints Wong Sze Lok as Independent Non-Executive Director CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,070 529.5 310 326.5 322.9 81.48
Enterprise Value (EV) 1 1,040 509.1 286.1 315.2 285.5 40.22
P/E ratio -2.51 x -11.3 x -4.15 x -7.81 x -9.6 x -1.21 x
Yield - - - - - -
Capitalization / Revenue 19.5 x 5.84 x 3.3 x 5.41 x 3.17 x 0.91 x
EV / Revenue 18.9 x 5.61 x 3.05 x 5.23 x 2.8 x 0.45 x
EV / EBITDA -7.78 x -50.2 x -4.06 x -5.99 x -7.64 x -0.73 x
EV / FCF -2.88 x 9.77 x 7.59 x 17.8 x 27.7 x 1.24 x
FCF Yield -34.7% 10.2% 13.2% 5.61% 3.61% 80.4%
Price to Book 1.82 x 1.03 x 0.68 x 0.77 x 0.76 x 0.22 x
Nbr of stocks (in thousands) 548,746 548,746 548,746 548,746 603,546 603,546
Reference price 2 1.950 0.9650 0.5650 0.5950 0.5350 0.1350
Announcement Date 4/30/18 4/29/19 4/28/20 4/29/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 55.01 90.73 93.9 60.32 101.9 89.09
EBITDA 1 -133.7 -10.15 -70.5 -52.65 -37.38 -55.39
EBIT 1 -134.3 -11.58 -77.54 -59.69 -45.07 -62.31
Operating Margin -244.08% -12.76% -82.57% -98.94% -44.22% -69.94%
Earnings before Tax (EBT) 1 -424.7 -53.76 -79.81 -51.42 -32.81 -69.03
Net income 1 -392.8 -46.75 -74.64 -41.8 -32.37 -67.46
Net margin -714.04% -51.53% -79.48% -69.29% -31.76% -75.72%
EPS 2 -0.7783 -0.0852 -0.1360 -0.0762 -0.0557 -0.1118
Free Cash Flow 1 -361.4 52.13 37.69 17.68 10.32 32.34
FCF margin -656.94% 57.45% 40.14% 29.3% 10.12% 36.3%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/29/19 4/28/20 4/29/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 29.8 20.5 23.9 11.3 37.4 41.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -361 52.1 37.7 17.7 10.3 32.3
ROE (net income / shareholders' equity) -52.5% -9.46% -15.2% -11.4% -7.69% -17.4%
ROA (Net income/ Total Assets) -9.42% -1.15% -8.47% -7.51% -6.12% -8.99%
Assets 1 4,169 4,080 881.6 556.8 529 750.7
Book Value Per Share 2 1.070 0.9300 0.8400 0.7700 0.7000 0.6000
Cash Flow per Share 2 0.0700 0.0300 0.0100 0.0100 0.0100 0.0100
Capex 1 1.51 0.99 0.17 0.03 3.99 -
Capex / Sales 2.75% 1.09% 0.18% 0.04% 3.92% -
Announcement Date 4/30/18 4/29/19 4/28/20 4/29/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
CHINA E-WALLET PAYMENT GROUP LIMITED Stock China e-Wallet Payment Group Limited
-10.00% 3.47M
MICROSOFT CORPORATION Stock Microsoft Corporation
+3.53% 2,894B
SYNOPSYS INC. Stock Synopsys Inc.
+3.05% 80.94B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+1.20% 75.01B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-16.29% 52.08B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+27.96% 48.93B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-27.56% 44.85B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+15.13% 40.49B
SEA LIMITED Stock Sea Limited
+56.02% 36.29B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-11.27% 24.36B
Other Software
  1. Stock Market
  2. Equities
  3. 802 Stock
  4. Financials China e-Wallet Payment Group Limited