Financials China Marine Information Electronics Company Limited

Equities

600764

CNE000000N30

Electronic Equipment & Parts

End-of-day quote Shanghai S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
20.81 CNY -4.19% Intraday chart for China Marine Information Electronics Company Limited -9.01% -16.59%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2024 2025
Capitalization 1 9,412 17,977 25,732 28,894 16,316 14,788 -
Enterprise Value (EV) 1 9,412 17,977 25,732 28,894 16,316 14,788 14,788
P/E ratio - 27 x 33.8 x 34 x 27.9 x 37.8 x 28.9 x
Yield - - - - - - -
Capitalization / Revenue 26.8 x 4.41 x 5.51 x 5.93 x - 3.57 x 2.89 x
EV / Revenue 26.8 x 4.41 x 5.51 x 5.93 x - 3.57 x 2.89 x
EV / EBITDA - - - 28.1 x - 27.6 x 21.1 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 4.32 x 3.77 x 3.88 x - 1.75 x 1.65 x
Nbr of stocks (in thousands) 394,806 631,668 710,629 710,629 710,629 710,629 -
Reference price 2 23.84 28.46 36.21 40.66 22.96 20.81 20.81
Announcement Date 3/28/19 4/29/20 4/28/21 4/28/22 4/26/23 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2024 2025
Net sales 1 350.6 4,074 4,670 4,874 - 4,147 5,115
EBITDA 1 - - - 1,027 - 536.2 699.5
EBIT 1 - 768.3 832.3 946.3 - 439.6 567.6
Operating Margin - 18.86% 17.82% 19.42% - 10.6% 11.1%
Earnings before Tax (EBT) 1 - 769.5 833.9 943.8 - 440.6 568.6
Net income 1 - 646.4 748 848.9 585 393.2 512.6
Net margin - 15.87% 16.02% 17.42% - 9.48% 10.02%
EPS 2 - 1.054 1.072 1.195 0.8232 0.5500 0.7200
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/28/19 4/29/20 4/28/21 4/28/22 4/26/23 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 15.3% 12% 11.8% - 4.64% 5.65%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 6.580 9.610 10.50 - 11.90 12.60
Cash Flow per Share 2 - 0.1100 0.2400 0.8600 - 0.3100 0.2800
Capex 1 - - - 223 - 169 290
Capex / Sales - - - 4.58% - 4.08% 5.68%
Announcement Date 3/28/19 4/29/20 4/28/21 4/28/22 4/26/23 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
20.81 CNY
Average target price
26.4 CNY
Spread / Average Target
+26.86%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600764 Stock
  4. Financials China Marine Information Electronics Company Limited