End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
20.81
CNY
|
-4.19%
|
|
-9.01%
|
-16.59%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Capitalization
1 |
9,412
|
17,977
|
25,732
|
28,894
|
16,316
|
14,788
|
-
|
Enterprise Value (EV)
1 |
9,412
|
17,977
|
25,732
|
28,894
|
16,316
|
14,788
|
14,788
|
P/E ratio
|
-
|
27
x
|
33.8
x
|
34
x
|
27.9
x
|
37.8
x
|
28.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
26.8
x
|
4.41
x
|
5.51
x
|
5.93
x
|
-
|
3.57
x
|
2.89
x
|
EV / Revenue
|
26.8
x
|
4.41
x
|
5.51
x
|
5.93
x
|
-
|
3.57
x
|
2.89
x
|
EV / EBITDA
|
-
|
-
|
-
|
28.1
x
|
-
|
27.6
x
|
21.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
4.32
x
|
3.77
x
|
3.88
x
|
-
|
1.75
x
|
1.65
x
|
Nbr of stocks (in thousands)
|
394,806
|
631,668
|
710,629
|
710,629
|
710,629
|
710,629
|
-
|
Reference price
2 |
23.84
|
28.46
|
36.21
|
40.66
|
22.96
|
20.81
|
20.81
|
Announcement Date
|
3/28/19
|
4/29/20
|
4/28/21
|
4/28/22
|
4/26/23
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Net sales
1 |
350.6
|
4,074
|
4,670
|
4,874
|
-
|
4,147
|
5,115
|
EBITDA
1 |
-
|
-
|
-
|
1,027
|
-
|
536.2
|
699.5
|
EBIT
1 |
-
|
768.3
|
832.3
|
946.3
|
-
|
439.6
|
567.6
|
Operating Margin
|
-
|
18.86%
|
17.82%
|
19.42%
|
-
|
10.6%
|
11.1%
|
Earnings before Tax (EBT)
1 |
-
|
769.5
|
833.9
|
943.8
|
-
|
440.6
|
568.6
|
Net income
1 |
-
|
646.4
|
748
|
848.9
|
585
|
393.2
|
512.6
|
Net margin
|
-
|
15.87%
|
16.02%
|
17.42%
|
-
|
9.48%
|
10.02%
|
EPS
2 |
-
|
1.054
|
1.072
|
1.195
|
0.8232
|
0.5500
|
0.7200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/28/19
|
4/29/20
|
4/28/21
|
4/28/22
|
4/26/23
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.3%
|
12%
|
11.8%
|
-
|
4.64%
|
5.65%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
6.580
|
9.610
|
10.50
|
-
|
11.90
|
12.60
|
Cash Flow per Share
2 |
-
|
0.1100
|
0.2400
|
0.8600
|
-
|
0.3100
|
0.2800
|
Capex
1 |
-
|
-
|
-
|
223
|
-
|
169
|
290
|
Capex / Sales
|
-
|
-
|
-
|
4.58%
|
-
|
4.08%
|
5.68%
|
Announcement Date
|
3/28/19
|
4/29/20
|
4/28/21
|
4/28/22
|
4/26/23
|
-
|
-
|
Last Close Price
20.81
CNY Average target price
26.4
CNY Spread / Average Target +26.86% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.59% | 2.04B | | +11.65% | 107B | | -5.37% | 28.56B | | +11.79% | 22.18B | | -14.19% | 18.16B | | -7.70% | 17.05B | | +13.07% | 15.89B | | -13.54% | 11.09B | | -2.58% | 10.39B | | -2.81% | 9.65B |
Other Electronic Equipment & Parts
|