Stock 974 CHINA SHUN KE LONG HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Shun Ke Long Holdings Limited

Equities

974

KYG2163D1034

Food Retail & Distribution

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:16 2024-05-02 am EDT 		5-day change 1st Jan Change
1.39 HKD 0.00% Intraday chart for China Shun Ke Long Holdings Limited +21.93% +124.19%
Mar. 27 China Shun Ke Long Holdings Limited Appoints Gao Jingyuan as an Independent Non-Executive Director, Chairman of Remuneration Committee and A Member of Each of the Audit Committee and the Nomination Committee CI
Mar. 27 China Shun Ke Long Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 706.4 382.6 337.4 178.5 184.6 202.7
Enterprise Value (EV) 1 633.9 308.8 352.7 247.3 235.5 224.8
P/E ratio 60.8 x 34 x -16.4 x -10.2 x -4.85 x -7.75 x
Yield - - - - - -
Capitalization / Revenue 0.74 x 0.39 x 0.36 x 0.2 x 0.25 x 0.32 x
EV / Revenue 0.66 x 0.31 x 0.37 x 0.28 x 0.32 x 0.35 x
EV / EBITDA 18.9 x 10 x 74.4 x 48.6 x -13.6 x -20.8 x
EV / FCF 59.2 x -62.9 x 31.2 x 13.5 x 3.96 x 5.45 x
FCF Yield 1.69% -1.59% 3.21% 7.42% 25.3% 18.4%
Price to Book 2.69 x 1.39 x 1.32 x 0.75 x 0.92 x 1.15 x
Nbr of stocks (in thousands) 290,457 290,457 290,457 290,457 290,457 290,457
Reference price 2 2.432 1.317 1.162 0.6144 0.6356 0.6977
Announcement Date 4/30/18 4/24/19 4/22/20 4/22/21 4/13/22 4/27/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 954.2 987 945.2 888.7 741.6 638.8
EBITDA 1 33.57 30.74 4.742 5.09 -17.36 -10.8
EBIT 1 20.15 19.11 -8.116 -6.853 -30.09 -20.26
Operating Margin 2.11% 1.94% -0.86% -0.77% -4.06% -3.17%
Earnings before Tax (EBT) 1 16.91 16.54 -20.11 -16.24 -37.67 -24.9
Net income 1 11.68 11.25 -20.63 -16.5 -38.04 -25
Net margin 1.22% 1.14% -2.18% -1.86% -5.13% -3.91%
EPS 2 0.0400 0.0387 -0.0710 -0.0600 -0.1310 -0.0900
Free Cash Flow 1 10.71 -4.91 11.31 18.35 59.46 41.27
FCF margin 1.12% -0.5% 1.2% 2.06% 8.02% 6.46%
FCF Conversion (EBITDA) 31.91% - 238.53% 360.49% - -
FCF Conversion (Net income) 91.71% - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/24/19 4/22/20 4/22/21 4/13/22 4/27/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 15.3 68.9 50.9 22.1
Net Cash position 1 72.5 73.7 - - - -
Leverage (Debt/EBITDA) - - 3.22 x 13.53 x -2.929 x -2.049 x
Free Cash Flow 1 10.7 -4.91 11.3 18.3 59.5 41.3
ROE (net income / shareholders' equity) 4.59% 4.21% -7.68% -6.63% -17.4% -13.2%
ROA (Net income/ Total Assets) 2.37% 2.24% -0.89% -0.72% -3.48% -2.91%
Assets 1 493.9 502.9 2,318 2,307 1,094 860.4
Book Value Per Share 2 0.9000 0.9500 0.8800 0.8200 0.6900 0.6000
Cash Flow per Share 2 0.5700 0.4200 0.4200 0.3600 0.3600 0.1700
Capex 1 17.2 14.3 8.23 7.84 9.27 4.83
Capex / Sales 1.81% 1.45% 0.87% 0.88% 1.25% 0.76%
Announcement Date 4/30/18 4/24/19 4/22/20 4/22/21 4/13/22 4/27/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Supermarkets & Convenience Stores

1st Jan change Capi.
CHINA SHUN KE LONG HOLDINGS LIMITED Stock China Shun Ke Long Holdings Limited
+124.19% 51.6M
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. Stock Fomento Económico Mexicano, S.A.B. de C.V.
-8.34% 38.15B
AVENUE SUPERMARTS LIMITED Stock Avenue Supermarts Limited
+12.80% 35.89B
SEVEN & I HOLDINGS CO., LTD. Stock Seven & i Holdings Co., Ltd.
+8.71% 33.82B
SM INVESTMENTS CORPORATION Stock SM Investments Corporation
+8.94% 20.11B
COLES GROUP LIMITED Stock Coles Group Limited
-0.12% 14.21B
JERÓNIMO MARTINS, SGPS, S.A. Stock Jerónimo Martins, SGPS, S.A.
-15.97% 12.99B
ICA GRUPPEN Stock ICA Gruppen
-.--% 11.82B
CASEY'S GENERAL STORES, INC. Stock Casey's General Stores, Inc.
+15.23% 11.8B
CARREFOUR Stock Carrefour
-6.22% 11.66B
Supermarkets & Convenience Stores
  1. Stock Market
  2. Equities
  3. 974 Stock
  4. Financials China Shun Ke Long Holdings Limited