Stock 8159 CHINA UNITED VENTURE INVESTMENT LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials China United Venture Investment Limited

Equities

8159

BMG394081100

Computer Hardware

Delayed Hong Kong S.E.
Other stock markets
 04:08:26 2023-03-31 am EDT 		5-day change 1st Jan Change
0.123 HKD -13.38% Intraday chart for China United Venture Investment Limited -.--% -.--%
Apr. 02 China United Venture Investment Limited Appoints Li Hoi Mei as Company Secretary CI
Apr. 02 China United Venture Investment Limited Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021
Capitalization 1 358.4 192 127.4 68.29 88.7
Enterprise Value (EV) 1 296.8 128.4 48.3 13.1 77.3
P/E ratio 21.1 x 7.85 x 10.4 x -14.4 x 1.77 x
Yield 2.68% 1% - - -
Capitalization / Revenue 0.95 x 0.49 x 0.37 x 0.23 x 0.26 x
EV / Revenue 0.79 x 0.33 x 0.14 x 0.04 x 0.23 x
EV / EBITDA 15.5 x 4.34 x 2.51 x -5.07 x -1.49 x
EV / FCF 17.8 x 46 x 3.74 x -0.49 x -0.63 x
FCF Yield 5.61% 2.18% 26.7% -205% -159%
Price to Book 3.39 x 1.6 x 0.98 x 0.51 x 0.51 x
Nbr of stocks (in thousands) 640,000 640,000 640,000 704,000 704,000
Reference price 2 0.5600 0.3000 0.1990 0.0970 0.1260
Announcement Date 3/27/18 3/28/19 5/28/20 3/30/21 6/26/22
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021
Net sales 1 377.1 388.8 348 292.7 339.3
EBITDA 1 19.18 29.59 19.28 -2.584 -51.76
EBIT 1 12.47 21.99 12.64 -8.423 -56.76
Operating Margin 3.31% 5.66% 3.63% -2.88% -16.73%
Earnings before Tax (EBT) 1 19.68 28.1 15.55 -2.321 -53.43
Net income 1 17 24.46 12.26 -4.576 49.99
Net margin 4.51% 6.29% 3.52% -1.56% 14.73%
EPS 2 0.0266 0.0382 0.0191 -0.006746 0.0710
Free Cash Flow 1 16.65 2.793 12.92 -26.87 -122.7
FCF margin 4.42% 0.72% 3.71% -9.18% -36.18%
FCF Conversion (EBITDA) 86.8% 9.44% 67% - -
FCF Conversion (Net income) 97.92% 11.42% 105.4% - -
Dividend per Share 2 0.0150 0.003000 - - -
Announcement Date 3/27/18 3/28/19 5/28/20 3/30/21 6/26/22
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021
Net Debt 1 - - - - -
Net Cash position 1 61.6 63.6 79.1 55.2 11.4
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 16.7 2.79 12.9 -26.9 -123
ROE (net income / shareholders' equity) 17.1% 21.5% 9.49% -3.9% -36.9%
ROA (Net income/ Total Assets) 3.17% 5.09% 2.97% -2.05% -10.5%
Assets 1 537.3 480.1 412.2 223.6 -475.7
Book Value Per Share 2 0.1700 0.1900 0.2000 0.1900 0.2500
Cash Flow per Share 2 0.1000 0.1000 0.1200 0.0800 0.1200
Capex 1 7.54 3.96 3.98 5.07 4.17
Capex / Sales 2% 1.02% 1.14% 1.73% 1.23%
Announcement Date 3/27/18 3/28/19 5/28/20 3/30/21 6/26/22
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Computer Hardware

1st Jan change Capi.
CHINA UNITED VENTURE INVESTMENT LIMITED Stock China United Venture Investment Limited
-.--% 11.06M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+66.93% 89.27B
HP INC. Stock HP Inc.
-6.05% 27.4B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
+1.18% 22.32B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+0.83% 18.07B
LENOVO GROUP LIMITED Stock Lenovo Group Limited
-18.04% 14.31B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
-8.75% 12.3B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+10.54% 10.03B
WISTRON CORPORATION Stock Wistron Corporation
+15.62% 9.94B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
-12.97% 9.54B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. 8159 Stock
  4. Financials China United Venture Investment Limited