Stock 42E CHOO CHIANG HOLDINGS LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Choo Chiang Holdings Ltd.

Equities

42E

SG1BE5000001

Electrical Components & Equipment

Market Closed - Singapore S.E.
Other stock markets
 09:28:31 2024-05-02 pm EDT 		5-day change 1st Jan Change
0.36 SGD -2.70% Intraday chart for Choo Chiang Holdings Ltd. -5.26% -5.26%
Apr. 25 Choo Chiang Holdings Ltd. Approves One-Tier Tax Exempt Final Dividend for the Financial Year Ended December 31, 2023, Payable on or about May 15, 2024 CI
Apr. 08 Choo Chiang Holdings Ltd. Proposes First and Final Tax Exempt One-Tier Dividend for the Financial Year Ended 31 December 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 58.24 52 46.77 60.25 70.6 78.91
Enterprise Value (EV) 1 44.95 39.73 34.36 41.93 49.01 50.23
P/E ratio 12 x 10.3 x 15.8 x 7.04 x 7.83 x 7.49 x
Yield 2.86% 4% 4% 6.9% 6.47% 6.84%
Capitalization / Revenue 0.91 x 0.81 x 0.89 x 0.76 x 0.81 x 0.87 x
EV / Revenue 0.7 x 0.62 x 0.65 x 0.53 x 0.56 x 0.55 x
EV / EBITDA 6.72 x 5.62 x 7.95 x 3.74 x 4.26 x 3.9 x
EV / FCF 10.4 x 9.1 x 47.3 x 5.64 x 8.4 x 4.94 x
FCF Yield 9.61% 11% 2.11% 17.7% 11.9% 20.3%
Price to Book 1.29 x 1.11 x 0.98 x 1.13 x 1.23 x 1.25 x
Nbr of stocks (in thousands) 208,000 208,000 207,873 207,742 207,657 207,657
Reference price 2 0.2800 0.2500 0.2250 0.2900 0.3400 0.3800
Announcement Date 4/8/19 4/9/20 4/13/21 2/23/22 4/10/23 4/8/24
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 64.06 63.84 52.71 79.38 87.59 91.01
EBITDA 1 6.69 7.068 4.323 11.23 11.49 12.87
EBIT 1 5.626 6.079 3.336 10.32 10.65 12.11
Operating Margin 8.78% 9.52% 6.33% 13% 12.16% 13.31%
Earnings before Tax (EBT) 1 5.774 6.139 3.64 10.39 10.91 12.85
Net income 1 4.845 5.048 2.956 8.568 9.018 10.54
Net margin 7.56% 7.91% 5.61% 10.79% 10.3% 11.58%
EPS 2 0.0233 0.0243 0.0142 0.0412 0.0434 0.0508
Free Cash Flow 1 4.318 4.367 0.7259 7.44 5.837 10.17
FCF margin 6.74% 6.84% 1.38% 9.37% 6.66% 11.18%
FCF Conversion (EBITDA) 64.54% 61.78% 16.79% 66.28% 50.79% 79.03%
FCF Conversion (Net income) 89.12% 86.5% 24.56% 86.84% 64.72% 96.51%
Dividend per Share 2 0.008000 0.0100 0.009000 0.0200 0.0220 0.0260
Announcement Date 4/8/19 4/9/20 4/13/21 2/23/22 4/10/23 4/8/24
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 13.3 12.3 12.4 18.3 21.6 28.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 4.32 4.37 0.73 7.44 5.84 10.2
ROE (net income / shareholders' equity) 11.1% 11% 6.27% 17% 16.3% 17.4%
ROA (Net income/ Total Assets) 6.26% 6.43% 3.39% 9.81% 9.19% 9.65%
Assets 1 77.41 78.51 87.23 87.35 98.1 109.2
Book Value Per Share 2 0.2200 0.2200 0.2300 0.2600 0.2800 0.3000
Cash Flow per Share 2 0.0700 0.0700 0.0700 0.1000 0.1100 0.1500
Capex 1 0.96 1.82 0.09 0.04 0.49 0.12
Capex / Sales 1.49% 2.86% 0.17% 0.05% 0.56% 0.13%
Announcement Date 4/8/19 4/9/20 4/13/21 2/23/22 4/10/23 4/8/24
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Electric Equipment Wholesale

1st Jan change Capi.
CHOO CHIANG HOLDINGS LTD. Stock Choo Chiang Holdings Ltd.
-5.26% 56.58M
WESCO INTERNATIONAL, INC. Stock WESCO International, Inc.
-3.48% 8.39B
REXEL Stock Rexel
+5.17% 8.05B
BEIJER REF AB Stock Beijer Ref AB
+14.71% 7.08B
INABA DENKI SANGYO CO.,LTD. Stock Inaba Denki Sangyo Co.,Ltd.
+6.03% 1.31B
TOTECH CORPORATION Stock Totech Corporation
+88.18% 800M
ZHONGYEDA ELECTRIC CO., LTD. Stock Zhongyeda Electric Co., Ltd.
-10.45% 638M
SENSHU ELECTRIC CO.,LTD. Stock Senshu Electric Co.,Ltd.
+65.43% 613M
TADIRAN GROUP LTD Stock Tadiran Group Ltd
-1.69% 601M
SOLOMON TECHNOLOGY CORPORATION Stock Solomon Technology Corporation
+134.53% 518M
Electric Equipment Wholesale
  1. Stock Market
  2. Equities
  3. 42E Stock
  4. Financials Choo Chiang Holdings Ltd.