Stock CHOPPIES CHOPPIES ENTERPRISES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Choppies Enterprises Limited

Equities

CHOPPIES

BW0000001072

Food Retail & Distribution

End-of-day quote Botswana S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.5 BWP -.--% Intraday chart for Choppies Enterprises Limited -.--% +4.17%
Feb. 29 Choppies Enterprises Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI
Feb. 29 Choppies Enterprises Limited Declares Interim Gross Dividend, Payable on 16 April 2024 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 3,229 891.2 891.5 775.2 633.1 1,160
Enterprise Value (EV) 1 4,027 1,605 2,281 2,193 1,977 2,214
P/E ratio -7.8 x -2.28 x -2.72 x 11.4 x 4.58 x 5.86 x
Yield - - - - - -
Capitalization / Revenue 0.3 x 0.09 x 0.16 x 0.15 x 0.1 x 0.18 x
EV / Revenue 0.37 x 0.17 x 0.42 x 0.41 x 0.33 x 0.34 x
EV / EBITDA 38.8 x -29.8 x 7.23 x 6.95 x 4.62 x 6.34 x
EV / FCF -94.7 x 13.6 x 9.99 x 21.6 x 7.11 x 14.2 x
FCF Yield -1.06% 7.34% 10% 4.63% 14.1% 7.03%
Price to Book 5.36 x -38.7 x -2.43 x -2.26 x -2.65 x 8.21 x
Nbr of stocks (in thousands) 1,291,628 1,291,628 1,292,070 1,292,070 1,292,070 1,812,903
Reference price 2 2.500 0.6900 0.6900 0.6000 0.4900 0.6400
Announcement Date 1/27/20 7/24/20 9/25/20 9/22/21 9/21/22 9/21/23
1BWP in Million2BWP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 10,791 9,620 5,421 5,331 6,042 6,433
EBITDA 1 103.8 -53.92 315.5 315.5 428 349
EBIT 1 -103.8 -273.3 222 227.3 344 310
Operating Margin -0.96% -2.84% 4.1% 4.26% 5.69% 4.82%
Earnings before Tax (EBT) 1 -391.4 -401.9 105 116.2 180 165
Net income 1 -418.1 -393.7 -330.4 68.33 140 147
Net margin -3.87% -4.09% -6.09% 1.28% 2.32% 2.29%
EPS 2 -0.3207 -0.3020 -0.2534 0.0524 0.1070 0.1093
Free Cash Flow 1 -42.52 117.9 228.2 101.5 278.1 155.6
FCF margin -0.39% 1.23% 4.21% 1.9% 4.6% 2.42%
FCF Conversion (EBITDA) - - 72.34% 32.16% 64.98% 44.59%
FCF Conversion (Net income) - - - 148.47% 198.66% 105.87%
Dividend per Share - - - - - -
Announcement Date 1/27/20 7/24/20 9/25/20 9/22/21 9/21/22 9/21/23
1BWP in Million2BWP
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 798 714 1,389 1,418 1,344 1,054
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.691 x -13.25 x 4.403 x 4.494 x 3.14 x 3.02 x
Free Cash Flow 1 -42.5 118 228 101 278 156
ROE (net income / shareholders' equity) -55.2% -173% -36.2% -17.9% -36.8% -96.2%
ROA (Net income/ Total Assets) -2.14% -6.57% 6.89% 8.02% 12% 9.54%
Assets 1 19,511 5,992 -4,795 852.4 1,169 1,541
Book Value Per Share 2 0.4700 -0.0200 -0.2800 -0.2700 -0.1800 0.0800
Cash Flow per Share 2 0.0900 0.1600 0.0500 0.0600 0.0700 0.1200
Capex 1 463 191 58.8 56.8 120 181
Capex / Sales 4.29% 1.99% 1.08% 1.07% 1.99% 2.81%
Announcement Date 1/27/20 7/24/20 9/25/20 9/22/21 9/21/22 9/21/23
1BWP in Million2BWP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Supermarkets & Convenience Stores

1st Jan change Capi.
CHOPPIES ENTERPRISES LIMITED Stock Choppies Enterprises Limited
+4.17% 66.02M
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. Stock Fomento Económico Mexicano, S.A.B. de C.V.
-8.34% 38.15B
AVENUE SUPERMARTS LIMITED Stock Avenue Supermarts Limited
+12.76% 35.89B
SEVEN & I HOLDINGS CO., LTD. Stock Seven & i Holdings Co., Ltd.
+9.97% 33.86B
SM INVESTMENTS CORPORATION Stock SM Investments Corporation
+8.94% 20.12B
COLES GROUP LIMITED Stock Coles Group Limited
+1.80% 14.05B
JERÓNIMO MARTINS, SGPS, S.A. Stock Jerónimo Martins, SGPS, S.A.
-16.02% 13B
CASEY'S GENERAL STORES, INC. Stock Casey's General Stores, Inc.
+16.32% 11.83B
ICA GRUPPEN Stock ICA Gruppen
-.--% 11.82B
CARREFOUR Stock Carrefour
-4.68% 11.67B
Supermarkets & Convenience Stores
  1. Stock Market
  2. Equities
  3. CHOPPIES Stock
  4. Financials Choppies Enterprises Limited