Stock A001040 CJ CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials CJ Corporation

Equities

A001040

KR7001040005

Food Processing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
127,300 KRW -1.70% Intraday chart for CJ Corporation +4.34% +34.85%
Mar. 20 CJ Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 20 CJ Corporation Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,913,178 2,925,224 2,675,258 2,693,920 2,967,314 3,949,796 - -
Enterprise Value (EV) 2 12,477 16,484 15,552 17,360 2,967 17,473 17,486 15,936
P/E ratio 11.7 x 35.7 x 10.2 x 14 x 16.3 x 11.8 x 9.87 x -
Yield 1.92% 2.17% 2.76% 2.97% - 2.29% 2.37% 1.96%
Capitalization / Revenue 0.09 x 0.09 x 0.08 x 0.07 x 0.07 x 0.09 x 0.08 x 0.09 x
EV / Revenue 0.37 x 0.52 x 0.45 x 0.42 x 0.07 x 0.41 x 0.38 x 0.37 x
EV / EBITDA 3.01 x 4.27 x 3.6 x 3.22 x 0.58 x 3.29 x 3.07 x -
EV / FCF 7.52 x 9.16 x 8.21 x 8.16 x - 7.13 x 7.56 x 8.58 x
FCF Yield 13.3% 10.9% 12.2% 12.3% - 14% 13.2% 11.7%
Price to Book 0.63 x 0.54 x 0.45 x 0.58 x - 0.79 x 0.76 x -
Nbr of stocks (in thousands) 32,390 33,531 33,531 33,531 33,531 33,531 - -
Reference price 3 96,600 92,100 83,400 84,100 94,400 127,300 127,300 127,300
Announcement Date 2/14/20 2/15/21 2/14/22 2/13/23 2/13/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 33,780 31,999 34,484 40,925 41,353 43,071 46,628 42,736
EBITDA 1 4,143 3,859 4,317 5,388 5,099 5,314 5,690 -
EBIT 1 1,509 1,390 1,882 2,154 2,039 2,456 2,700 2,692
Operating Margin 4.47% 4.34% 5.46% 5.26% 4.93% 5.7% 5.79% 6.3%
Earnings before Tax (EBT) 1 597.1 513.7 1,301 1,056 985.9 1,315 1,631 1,648
Net income 1 267.1 248.9 275 202.1 524.7 359.2 421.9 263
Net margin 0.79% 0.78% 0.8% 0.49% 1.27% 0.83% 0.9% 0.62%
EPS 2 8,290 2,581 8,197 6,023 5,806 10,779 12,892 -
Free Cash Flow 3 1,659,784 1,798,648 1,895,079 2,128,244 - 2,449,500 2,313,500 1,857,000
FCF margin 4,913.55% 5,620.93% 5,495.53% 5,200.37% - 5,687.08% 4,961.59% 4,345.28%
FCF Conversion (EBITDA) 40,066.28% 46,608.27% 43,895.06% 39,496.9% - 46,093.05% 40,661.43% -
FCF Conversion (Net income) 621,295.17% 722,654.9% 689,183.77% 1,053,221.87% - 681,877.84% 548,315.56% 706,083.65%
Dividend per Share 2 1,850 2,000 2,300 2,500 - 2,914 3,014 2,500
Announcement Date 2/14/20 2/15/21 2/14/22 2/13/23 2/13/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 8,853 9,283 9,118 10,309 10,892 10,606 9,777 - 10,619 10,768 10,134 10,652 11,024 10,583
EBITDA - - - - - - - - - - - - - -
EBIT 1 497.6 369.3 497.8 688 640 328.3 329.3 498.9 637.5 573.4 527.8 643.2 744.3 581.2
Operating Margin 5.62% 3.98% 5.46% 6.67% 5.88% 3.1% 3.37% - 6% 5.32% 5.21% 6.04% 6.75% 5.49%
Earnings before Tax (EBT) 1 303.2 265.8 302.6 428.5 393.7 -68.57 127.2 157.7 507.5 193.5 356 - - -
Net income 52.21 77.41 82.58 111.7 79.42 -71.59 10.9 12.33 137.3 34.27 - - - -
Net margin 0.59% 0.83% 0.91% 1.08% 0.73% -0.68% 0.11% - 1.29% 0.32% - - - -
EPS 1,557 2,307 2,462 3,329 2,368 -2,136 180.0 366.0 - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/15/21 2/14/22 5/16/22 8/16/22 11/14/22 2/13/23 5/15/23 8/19/23 11/14/23 2/13/24 - - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 9,563 13,559 12,877 14,666 - 13,524 13,536 11,986
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.309 x 3.514 x 2.983 x 2.722 x - 2.545 x 2.379 x -
Free Cash Flow 2 1,659,784 1,798,648 1,895,079 2,128,244 - 2,449,500 2,313,500 1,857,000
ROE (net income / shareholders' equity) 2.39% 1.66% 5.07% 4.02% 2.95% 5.81% 6.5% 4.6%
ROA (Net income/ Total Assets) 0.9% 0.62% 0.67% 0.45% - 1.12% 1.32% -
Assets 1 29,743 40,183 40,991 45,095 - 32,170 32,045 -
Book Value Per Share 3 153,819 171,610 187,225 145,321 - 160,305 167,462 -
Cash Flow per Share 3 119,923 112,084 99,959 120,634 - 107,359 106,494 130,465
Capex 1 2,084 966 1,314 1,725 - 1,702 1,858 1,309
Capex / Sales 6.17% 3.02% 3.81% 4.22% - 3.95% 3.98% 3.06%
Announcement Date 2/14/20 2/15/21 2/14/22 2/13/23 2/13/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for CJ Corporation

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
127,300 KRW
Average target price
132,000 KRW
Spread / Average Target
+3.69%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
CJ CORPORATION Stock CJ Corporation
+34.85% 2.92B
NESTLÉ S.A. Stock Nestlé S.A.
-5.30% 266B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-3.51% 93.75B
THE HERSHEY COMPANY Stock The Hershey Company
+6.16% 40.03B
DANONE Stock Danone
-0.55% 39.92B
GENERAL MILLS, INC. Stock General Mills, Inc.
+7.31% 39.47B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-18.07% 29.26B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-7.85% 28.39B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+12.84% 25.04B
YIHAI KERRY ARAWANA HOLDINGS CO., LTD Stock Yihai Kerry Arawana Holdings Co., Ltd
-5.93% 23.52B
Other Food Processing
  1. Stock Market
  2. Equities
  3. A001040 Stock
  4. Financials CJ Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW