Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.375 USD | +0.19% | +0.28% | +4.41% |
Valuation
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 79.03 | 76.79 | 73.4 | 128.4 | 85.16 | 62.28 |
Enterprise Value (EV) 1 | 126.4 | 125.3 | 123.6 | 189.8 | 138.4 | 78.26 |
P/E ratio | -13 x | 9.92 x | -11.3 x | 6.4 x | -2.81 x | -7.06 x |
Yield | 12.5% | 11.3% | 13.8% | 10.2% | 16.1% | 15.9% |
Capitalization / Revenue | 15.8 x | 17.4 x | 19.5 x | 41.6 x | 23.2 x | 13 x |
EV / Revenue | 25.3 x | 28.4 x | 32.9 x | 61.5 x | 37.7 x | 16.3 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 28.7 x | 42.3 x | -32.9 x | 22.8 x | -5.59 x | 3.51 x |
FCF Yield | 3.49% | 2.36% | -3.04% | 4.38% | -17.9% | 28.5% |
Price to Book | 0.9 x | 0.9 x | 0.85 x | 1.04 x | 0.93 x | 0.83 x |
Nbr of stocks (in thousands) | 7,006 | 7,006 | 8,408 | 11,230 | 12,451 | 12,710 |
Reference price 2 | 11.28 | 10.96 | 8.730 | 11.43 | 6.840 | 4.900 |
Announcement Date | 1/7/19 | 1/6/20 | 1/5/21 | 1/10/22 | 1/9/23 | 1/5/24 |
Income Statement Evolution (Annual data)
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 4.987 | 4.409 | 3.76 | 3.087 | 3.671 | 4.791 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 3.152 | 2.703 | 2.036 | 1.176 | 1.615 | 3.098 |
Operating Margin | 63.19% | 61.31% | 54.14% | 38.08% | 44% | 64.66% |
Earnings before Tax (EBT) 1 | -6.092 | 9.291 | -6.509 | 20.19 | -30.96 | -8.684 |
Net income 1 | -6.092 | 9.291 | -6.509 | 20.19 | -30.96 | -8.684 |
Net margin | -122.15% | 210.75% | -173.1% | 654.02% | -843.54% | -181.25% |
EPS 2 | -0.8695 | 1.105 | -0.7742 | 1.786 | -2.436 | -0.6944 |
Free Cash Flow 1 | 4.405 | 2.961 | -3.752 | 8.322 | -24.77 | 22.27 |
FCF margin | 88.32% | 67.17% | -99.78% | 269.62% | -674.69% | 464.74% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 31.87% | - | 41.23% | - | - |
Dividend per Share 2 | 1.404 | 1.234 | 1.209 | 1.169 | 1.099 | 0.7782 |
Announcement Date | 1/7/19 | 1/6/20 | 1/5/21 | 1/10/22 | 1/9/23 | 1/5/24 |
Balance Sheet Analysis
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 47.3 | 48.5 | 50.2 | 61.4 | 53.2 | 16 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 4.4 | 2.96 | -3.75 | 8.32 | -24.8 | 22.3 |
ROE (net income / shareholders' equity) | -5.05% | 9.75% | -6.9% | 19.2% | -28.4% | -10.4% |
ROA (Net income/ Total Assets) | 0.99% | 1.02% | 0.79% | 0.42% | 0.51% | 1.3% |
Assets 1 | -616 | 912.6 | -829.1 | 4,819 | -6,075 | -666.9 |
Book Value Per Share 2 | 12.50 | 12.20 | 10.20 | 11.00 | 7.340 | 5.890 |
Cash Flow per Share 2 | 1.090 | 0.1100 | 0.0300 | 0.0100 | - | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 1/7/19 | 1/6/20 | 1/5/21 | 1/10/22 | 1/9/23 | 1/5/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.41% | 67.22M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+2.44% | 5.25B | |
+5.63% | 5.19B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- GLV Stock
- Financials Clough Global Dividend and Income Fund