Financials Compañía Agricola San Felipe S.A.

Equities

SANFELIPE

COA03PA00012

Fishing & Farming

End-of-day quote Bolsa De Valores De Colombia 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
480 COP 0.00% Intraday chart for Compañía Agricola San Felipe S.A. 0.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 33,946 33,960 28,800 28,800 28,800 28,800
Enterprise Value (EV) 1 33,750 33,512 27,263 28,540 27,930 27,981
P/E ratio 9.19 x 15.4 x 13.9 x 7.35 x 6.14 x 24 x
Yield 4.01% 3.51% 9.24% 13.8% 4.17% -
Capitalization / Revenue 12 x 7.61 x 4.99 x 3.23 x 3.31 x 4.1 x
EV / Revenue 11.9 x 7.51 x 4.73 x 3.2 x 3.21 x 3.99 x
EV / EBITDA 8.5 x 15.7 x 11.7 x 5.65 x 5.31 x 8.93 x
EV / FCF -180 x 15.7 x 14 x -5.38 x 8.14 x 9.84 x
FCF Yield -0.56% 6.38% 7.15% -18.6% 12.3% 10.2%
Price to Book 0.47 x 0.45 x 0.38 x 0.34 x 0.35 x 0.35 x
Nbr of stocks (in thousands) 60,000 60,000 60,000 60,000 60,000 60,000
Reference price 2 565.8 566.0 480.0 480.0 480.0 480.0
Announcement Date 3/30/19 3/30/20 3/25/21 3/30/22 4/3/23 3/27/24
1COP in Million2COP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,825 4,464 5,766 8,908 8,702 7,018
EBITDA 1 3,971 2,139 2,328 5,055 5,256 3,133
EBIT 1 3,843 1,960 2,188 4,976 5,173 3,035
Operating Margin 136.03% 43.91% 37.95% 55.86% 59.45% 43.25%
Earnings before Tax (EBT) 1 4,231 2,266 2,817 5,790 6,589 3,569
Net income 1 3,693 2,211 2,069 3,917 4,689 1,199
Net margin 130.74% 49.53% 35.88% 43.97% 53.89% 17.09%
EPS 2 61.56 36.85 34.48 65.28 78.16 19.99
Free Cash Flow 1 -187.5 2,139 1,949 -5,302 3,430 2,844
FCF margin -6.64% 47.92% 33.8% -59.52% 39.42% 40.53%
FCF Conversion (EBITDA) - 100.01% 83.74% - 65.26% 90.79%
FCF Conversion (Net income) - 96.75% 94.23% - 73.15% 237.12%
Dividend per Share 2 22.71 19.86 44.35 66.43 20.00 -
Announcement Date 3/30/19 3/30/20 3/25/21 3/30/22 4/3/23 3/27/24
1COP in Million2COP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 196 448 1,537 260 870 819
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -188 2,139 1,949 -5,302 3,430 2,844
ROE (net income / shareholders' equity) 5.27% 3% 2.72% 4.88% 5.66% 1.46%
ROA (Net income/ Total Assets) 3.06% 1.53% 1.68% 3.61% 3.55% 2.07%
Assets 1 120,823 144,761 122,945 108,608 132,076 57,907
Book Value Per Share 2 1,193 1,263 1,277 1,399 1,363 1,377
Cash Flow per Share 2 3.270 7.470 25.60 4.330 14.50 16.70
Capex 1 2,931 - 14.2 5,803 136 367
Capex / Sales 103.75% - 0.25% 65.15% 1.57% 5.23%
Announcement Date 3/30/19 3/30/20 3/25/21 3/30/22 4/3/23 3/27/24
1COP in Million2COP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SANFELIPE Stock
  4. Financials Compañía Agricola San Felipe S.A.